OÜ PubliconRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 181 064 € | 5 | 21 692 € |
| Q2 2026 | 310 189 € | 5 | 22 167 € |
| Q1 2026 | 233 195 € | 6 | 25 335 € |
| Q4 2025 | 116 010 € | 6 | 24 628 € |
| Q3 2025 | 120 333 € | 6 | 22 577 € |
| Q2 2025 | 338 729 € | 6 | 18 629 € |
| Q1 2025 | 180 298 € | 6 | 25 992 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 50 000 € (29% of distributable profit).
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 387 839 | 455 333 | 199 358 | 590 555 | 447 606 | 656 764 | 336 017 |
| Total non-current assets | 15 810 | 10 668 | 6237 | 2162 | 2194 | 3830 | 2800 |
| Total assets | 403 649 | 466 001 | 205 595 | 592 717 | 449 800 | 660 594 | 338 817 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 251 269 | 342 479 | 114 072 | 418 352 | 227 390 | 484 196 | 123 055 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 251 269 | 342 479 | 114 072 | 418 352 | 227 390 | 484 196 | 123 055 |
| Share capital | 2800 | 2800 | 2800 | 2800 | 2800 | 2800 | 2800 |
| Retained earnings of previous periods | 21 581 | 57 967 | 20 608 | 32 056 | 109 772 | 85 947 | 123 318 |
| Profit for the year | 127 719 | 62 475 | 67 835 | 139 229 | 109 558 | 87 371 | 89 364 |
| Reserves and other equity | 280 | 280 | 280 | 280 | 280 | 280 | 280 |
| Total equity | 152 380 | 123 522 | 91 523 | 174 365 | 222 410 | 176 398 | 215 762 |
| Income statement | |||||||
| Sales revenue | 1 314 194 | 360 270 | 511 031 | 907 109 | 935 340 | 863 047 | 1 182 150 |
| Operating profit | 156 141 | 78 259 | 82 935 | 146 033 | 120 994 | 108 531 | 103 553 |
| EBITDA | 161 618 | 83 401 | 87 355 | 150 108 | 123 688 | 109 476 | 104 583 |
| Profit before income tax | 156 534 | 78 295 | 84 087 | 148 408 | 119 572 | 114 387 | 103 467 |
| Profit for the reporting year | 127 719 | 62 475 | 67 835 | 139 229 | 109 558 | 87 371 | 89 364 |
| Labour costs | 180 519 | 142 619 | 129 508 | 187 712 | 156 347 | 181 278 | 210 318 |
| Depreciation of non-current assets | 5477 | 5142 | 4420 | 4075 | 2694 | 945 | 1030 |
| Other indicators | |||||||
| Employees | 9 | 8 | 7 | 7 | 5 | 5 | 5 |
| Calculated dividend | — | 91 333 | 99 834 | 56 387 | 61 513 | 133 383 | 50 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Public procurement
1 contractsPublic contracts won worth 0 € from 1 contracting authorities (26.06.2025–26.06.2025). Plus 1 framework agreements shared with other suppliers (not included in the total).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Konverentside korraldamine haridustöötajatele (Eesti Keele Instituut) · Eestikeelsele õppele ülemineku konverents (2-päevane) | Riigi Tugiteenuste Keskus | up to 350 000 € | 26.06.2025 |
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: OÜ Publicon
Overview
OÜ Publicon (registry code 11077247) is a private limited company (OÜ). The company was entered in the Commercial Register in 2004 and has been registered for 21 years. Registered location: Tartu linn, Tartu maakond. According to the latest annual report, the main activity is konverentside ja messide korraldamine (EMTAK 82301). The company is registered for VAT (VAT number EE100955880).
Financial results
Revenue in financial year 2025 was 1 182 150 €, up 37,0% on the previous year (863 047 €). From 2019 to 2025, revenue declined by an average of 1,7% per year. Net profit for financial year 2025 was 89 364 € (7,6% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 5 employees. Revenue per employee was 236 430 €. At the end of financial year 2025, total assets were 338 817 € and equity 215 762 € (63,7% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 181 064 €, up 50,5% on the same quarter a year earlier. The company had 5 employees in that quarter. Labour taxes paid in the quarter: 21 692 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 2680 € per month.
Management and owners
The management board has 2 members. According to the register, the company has 2 owners. The largest stake (100%) is held by a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. The LEI code (6488NF0Z05M9B951MV16) comes from the GLEIF database. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.