Fop Rem Grupp OsaühingRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 546 360 € | 17 | 47 131 € |
| Q2 2026 | 416 247 € | 16 | 33 633 € |
| Q1 2026 | 165 062 € | 17 | 24 509 € |
| Q4 2025 | 482 958 € | 12 | 40 717 € |
| Q3 2025 | 569 365 € | 15 | 34 103 € |
| Q2 2025 | 244 401 € | 12 | 9230 € |
| Q1 2025 | 36 706 € | 1 | 10 560 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 11 500 € (9% of distributable profit).
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 37 743 | 29 833 | 46 092 | 55 445 | 51 647 | 126 200 | 408 075 |
| Total non-current assets | 1285 | 4692 | 3609 | 2525 | 11 122 | 163 887 | 274 067 |
| Total assets | 39 028 | 34 525 | 49 701 | 57 970 | 62 769 | 290 087 | 682 142 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 120 | 896 | 667 | 1144 | 1219 | 33 499 | 68 657 |
| Non-current liabilities | — | — | — | — | — | 127 510 | 204 854 |
| Total liabilities | 120 | 896 | 667 | 1144 | 1219 | 161 009 | 273 511 |
| Share capital | 2569 | 2569 | 2569 | 2569 | 2569 | 2569 | 2569 |
| Retained earnings of previous periods | 26 320 | 36 082 | 30 803 | 46 207 | 49 126 | 52 619 | 114 752 |
| Profit for the year | 9762 | −5279 | 15 405 | 7793 | 9598 | 73 633 | 291 053 |
| Reserves and other equity | 257 | 257 | 257 | 257 | 257 | 257 | 257 |
| Total equity | 38 908 | 33 629 | 49 034 | 56 826 | 61 550 | 129 078 | 408 631 |
| Income statement | |||||||
| Sales revenue | 14 517 | 15 602 | 105 486 | 65 838 | 47 842 | 475 567 | 1 376 494 |
| Operating profit | 9762 | −5279 | 15 405 | 7768 | 9598 | 73 633 | 305 232 |
| EBITDA | 10 158 | −4684 | 16 488 | 8851 | 11 551 | 82 200 | 356 637 |
| Profit before income tax | 9762 | −5279 | 15 405 | 7793 | 9598 | 73 633 | 291 053 |
| Profit for the reporting year | 9762 | −5279 | 15 405 | 7793 | 9598 | 73 633 | 291 053 |
| Labour costs | 0 | 2800 | 36 231 | 7268 | 5572 | 76 937 | 252 060 |
| Depreciation of non-current assets | 396 | 595 | 1083 | 1083 | 1953 | 8567 | 51 405 |
| Other indicators | |||||||
| Employees | 0 | 1 | 3 | 1 | 1 | 8 | 12 |
| Calculated dividend | — | 0 | 0 | 0 | 4874 | 6105 | 11 500 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Public procurement
3 contractsPublic contracts won worth 1 948 414 € from 1 contracting authorities (14.04.2025–31.07.2025).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Kohtla-Järve Järve linnaosa Pärna-Ravi-Mõisa tee kaugküttetorustiku rekonstrueerimine | Gren Viru AS | 788 889 € | 31.07.2025 |
| Kohtla-Järve Järve linnaosa K-28 - Tuuslari kaugküttetorustiku rekonstrueerimine | Gren Viru AS | 673 790 € | 09.05.2025 |
| Jõhvi valla Jõhvi küla kaugküttetorustiku rekonstrueerimine | Gren Viru AS | 485 735 € | 14.04.2025 |
Source: Public Procurement Register open data from October 2023. All public tenders
Summary: Fop Rem Grupp Osaühing
Overview
Fop Rem Grupp Osaühing (registry code 11088417) is a private limited company (OÜ). The company was entered in the Commercial Register in 2004 and has been registered for 21 years. Registered location: Ahtme linnaosa, Kohtla-Järve linn, Ida-Viru maakond. According to the latest annual report, the main activity is installation, repair and maintenance of heating, ventilation and air-conditioning equipment (EMTAK 43221). The company is registered for VAT (VAT number EE100968123).
Financial results
Revenue in financial year 2025 was 1 376 494 €, up 189% on the previous year (475 567 €). From 2019 to 2025, revenue grew by an average of 114% per year. This is the company's highest revenue among the published years (2019–2025). Net profit for financial year 2025 was 291 053 € (21,1% of revenue). The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 12 employees (8 a year earlier). Revenue per employee was 114 708 €. At the end of financial year 2025, total assets were 682 142 € and equity 408 631 € (59,9% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 546 360 €, down 4,0% on the same quarter a year earlier. The company had 17 employees in that quarter. Labour taxes paid in the quarter: 47 131 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1790 € per month.
Management and owners
The company has one management board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 20.05.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.