osaühing VERMELONRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 1569 € | 1 | 1227 € |
| Q2 2026 | 3926 € | 1 | 1159 € |
| Q1 2026 | 5415 € | 1 | 1125 € |
| Q4 2025 | 7237 € | 1 | 1125 € |
| Q3 2025 | 4423 € | 1 | 1125 € |
| Q2 2025 | 6385 € | 1 | 1125 € |
| Q1 2025 | 6853 € | 1 | 1045 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 15 004 | 11 219 | 7051 | 6577 | 5121 | 6125 | 84 609 |
| Total non-current assets | 96 031 | 95 765 | 95 499 | 95 233 | 94 967 | 94 701 | 9882 |
| Total assets | 111 035 | 106 984 | 102 550 | 101 810 | 100 088 | 100 826 | 94 491 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 88 248 | 91 077 | 80 804 | 79 001 | 78 536 | 79 215 | 1378 |
| Non-current liabilities | 12 609 | 449 | 6166 | 2317 | 0 | 0 | — |
| Total liabilities | 100 857 | 91 526 | 86 970 | 81 318 | 78 536 | 79 215 | 1378 |
| Share capital | 13 683 | 13 683 | 13 683 | 13 683 | 13 683 | 13 683 | 13 683 |
| Retained earnings of previous periods | −6197 | −3510 | 1770 | 1892 | 6804 | 7864 | 7923 |
| Profit for the year | 2687 | 5280 | 122 | 4912 | 1060 | 59 | 71 502 |
| Reserves and other equity | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total equity | 10 178 | 15 458 | 15 580 | 20 492 | 21 552 | 21 611 | 93 113 |
| Income statement | |||||||
| Sales revenue | 36 536 | 17 722 | 27 569 | 35 892 | 33 336 | 32 702 | 33 502 |
| Operating profit | 3997 | 6327 | 1023 | 6960 | 1750 | 816 | 71 490 |
| EBITDA | 5262 | 6593 | 1289 | 7226 | 2016 | 1082 | 97 756 |
| Profit before income tax | 3296 | 5770 | 600 | 6615 | 1488 | 816 | 71 502 |
| Profit for the reporting year | 2687 | 5280 | 122 | 4912 | 1060 | 59 | 71 502 |
| Labour costs | 8670 | 5474 | 8698 | 10 597 | 11 206 | 13 166 | 14 226 |
| Depreciation of non-current assets | 1265 | 266 | 266 | 266 | 266 | 266 | 26 266 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Summary: osaühing VERMELON
Overview
Osaühing VERMELON (registry code 11134494) is a private limited company (OÜ). The company was entered in the Commercial Register in 2005 and has been registered for 21 years. Registered location: Kristiine linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is püsimeigiteenused (EMTAK 96224). The company is registered for VAT (VAT number EE101006107).
Financial results
Revenue in financial year 2025 was 33 502 €, up 2,4% on the previous year (32 702 €). From 2019 to 2025, revenue declined by an average of 1,4% per year. Net profit for financial year 2025 was 71 502 € (213% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 1 employees. Revenue per employee was 33 502 €. At the end of financial year 2025, total assets were 94 491 € and equity 93 113 € (98,5% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 1569 €, down 64,5% on the same quarter a year earlier. The company had 1 employees in that quarter. Labour taxes paid in the quarter: 1227 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 910 € per month.
Management and owners
The company has one management board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 11.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.