Osaühing SodalisRegistered

11201598Private limited company (OÜ)Founded 2005

Key figures

988 179 €+5,7%
Revenue 2025
+11,4%
Average annual growth 2019–2025
0250 k500 k750 k1 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0200 k400 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026297 401 €2033 107 €
Q1 2026227 207 €1730 904 €
Q4 2025253 712 €1732 197 €
Q3 2025257 752 €1733 296 €
Q2 2025274 330 €1733 146 €
Q1 2025198 862 €1929 767 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

Equity decreased by 28 786 € in ways other than from retained earnings — e.g. a share capital reduction, a payout from other reserves or a revaluation reserve adjustment. The open data does not show whether this was a payout to the owners.

History
dividend other equity decrease
20250 €+28 786 € other
20240 €
20230 €
20220 €
20210 €
2020 ~1123 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets82 85481 50489 945110 426155 270206 456217 522
Total non-current assets283 892252 469221 162176 590147 75193 69890 520
Total assets366 746333 973311 107287 016303 021300 154308 042
Balance sheet — liabilities and equity
Current liabilities146 232164 401155 682165 648180 838233 920290 731
Non-current liabilities211 407205 098188 243174 000174 00049 0000
Total liabilities357 639369 499343 925339 648354 838282 920290 731
Share capital2550255025502550255025502550
Retained earnings of previous periods−186 223−277 122−320 632−317 923−237 988−237 174−166 908
Profit for the year−89 776−43 5102708−19 81581569 05228 863
Reserves and other equity282 556282 556282 556282 556182 806182 806152 806
Total equity9107−35 526−32 818−52 632−51 81717 23417 311
Income statement
Sales revenue515 762532 624634 590691 255818 317935 282988 179
Operating profit−88 148−42 8964416−19 812107769 49729 228
EBITDA−52 145−380644 11618 38531 61694 85254 728
Profit before income tax−89 776−43 5102708−19 81581569 05228 863
Profit for the reporting year−89 776−43 5102708−19 81581569 05228 863
Labour costs180 436168 215189 960202 747253 394315 881328 948
Depreciation of non-current assets36 00339 09039 70038 19730 53925 35525 500
Other indicators
Employees12111111171717
Calculated dividend—112300000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

30%20%50%Osaühing SodalisPiret Tobias6Jaan Konksosaühing Lutsu Turism…
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing Sodalis — 2025 revenue 988 179 €, profit 28 863 €, 17 employees | entity.ee