OÜ SemoRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 52 270 € | 2 | 2437 € |
| Q2 2026 | 17 679 € | 2 | 2159 € |
| Q1 2026 | 26 790 € | 2 | 2023 € |
| Q4 2025 | 14 946 € | 2 | 1985 € |
| Q3 2025 | 7700 € | 2 | 3022 € |
| Q2 2025 | 52 553 € | 3 | 3409 € |
| Q1 2025 | 38 997 € | 3 | 3786 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedNo dividends were distributed.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 40 377 | 71 866 | 101 657 | 79 818 | 34 620 | 36 544 | 48 853 |
| Total non-current assets | 619 554 | 548 597 | 532 290 | 803 529 | 783 937 | 748 354 | 711 109 |
| Total assets | 659 931 | 620 463 | 633 947 | 883 347 | 818 557 | 784 898 | 759 962 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 40 928 | 52 917 | 93 635 | 134 583 | 120 145 | 65 065 | 75 591 |
| Non-current liabilities | 302 071 | 97 025 | 78 000 | 291 728 | 243 815 | 257 432 | 279 170 |
| Total liabilities | 342 999 | 149 942 | 171 635 | 426 311 | 363 960 | 322 497 | 354 761 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 307 601 | 314 120 | 467 709 | 431 700 | 454 225 | 451 784 | 459 589 |
| Profit for the year | 6519 | 153 589 | −8209 | 22 524 | −2440 | 7805 | −57 200 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 316 932 | 470 521 | 462 312 | 457 036 | 454 597 | 462 401 | 405 201 |
| Income statement | |||||||
| Sales revenue | 74 408 | 71 615 | 57 184 | 137 982 | 120 387 | 67 708 | 115 276 |
| Operating profit | 13 294 | 159 298 | −3014 | 31 498 | 14 769 | 25 898 | −42 775 |
| EBITDA | 77 101 | 223 713 | 42 534 | 121 004 | 83 410 | 99 034 | 33 097 |
| Profit before income tax | 6519 | 153 589 | −8209 | 22 524 | −2440 | 7805 | −57 200 |
| Profit for the reporting year | 6519 | 153 589 | −8209 | 22 524 | −2440 | 7805 | −57 200 |
| Labour costs | 21 430 | 19 840 | 20 186 | 22 490 | 34 023 | 41 903 | 30 971 |
| Depreciation of non-current assets | 63 807 | 64 415 | 45 548 | 89 506 | 68 641 | 73 136 | 75 872 |
| Other indicators | |||||||
| Employees | 2 | 2 | 2 | 2 | 2 | 3 | 2 |
| Calculated dividend | — | 0 | 0 | 27 800 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Summary: OÜ Semo
Overview
OÜ Semo (registry code 11231642) is a private limited company (OÜ). The company was entered in the Commercial Register in 2006 and has been registered for 20 years. Registered location: Vaimastvere küla, Jõgeva vald, Jõgeva maakond. According to the latest annual report, the main activity is other cattle and buffalo farming (EMTAK 01421). The company is registered for VAT (VAT number EE101058744).
Financial results
Revenue in financial year 2025 was 115 276 €, up 70,3% on the previous year (67 708 €). From 2019 to 2025, revenue grew by an average of 7,6% per year. Financial year 2025 ended with a loss of 57 200 €. The company was profitable in 4 of the 7 published financial years. In financial year 2025 the company had 2 employees (3 a year earlier). Revenue per employee was 57 638 €. At the end of financial year 2025, total assets were 759 962 € and equity 405 201 € (53,3% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 52 270 €, up 579% on the same quarter a year earlier. The company had 2 employees in that quarter. Labour taxes paid in the quarter: 2437 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 900 € per month.
Management and owners
The company has one management board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 29.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.