Flowit Estonia OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 129 245 € | 11 | 56 085 € |
| Q2 2026 | 140 614 € | 10 | 54 978 € |
| Q1 2026 | 89 649 € | 10 | 69 594 € |
| Q4 2025 | 205 458 € | 11 | 82 952 € |
| Q3 2025 | 225 572 € | 13 | 81 188 € |
| Q2 2025 | 259 729 € | 13 | 81 557 € |
| Q1 2025 | 277 916 € | 12 | 92 116 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedNo dividends were distributed.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 318 125 | 413 040 | 618 573 | 491 034 | 437 072 | 256 997 | 163 242 |
| Total non-current assets | 61 819 | 187 718 | 291 598 | 338 448 | 596 175 | 854 967 | 1 008 599 |
| Total assets | 379 944 | 600 758 | 910 171 | 829 482 | 1 033 247 | 1 111 964 | 1 171 841 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 199 984 | 330 831 | 505 540 | 252 822 | 139 305 | 133 890 | 93 807 |
| Non-current liabilities | 50 000 | 0 | — | 21 425 | 215 602 | 421 820 | 85 494 |
| Total liabilities | 249 984 | 330 831 | 505 540 | 274 247 | 354 907 | 555 710 | 179 301 |
| Share capital | 2556 | 2556 | 2556 | 7668 | 7668 | 7668 | 7668 |
| Retained earnings of previous periods | 51 368 | 59 437 | 179 916 | 320 206 | 583 752 | 712 166 | 601 632 |
| Profit for the year | 75 780 | 207 678 | 221 903 | 292 305 | 128 414 | −106 134 | 435 186 |
| Reserves and other equity | 256 | 256 | 256 | −64 944 | −41 494 | −57 446 | −51 946 |
| Total equity | 129 960 | 269 927 | 404 631 | 555 235 | 678 340 | 556 254 | 992 540 |
| Income statement | |||||||
| Sales revenue | 1 165 742 | 1 229 769 | 1 564 152 | 1 333 033 | 1 168 562 | 740 035 | 832 983 |
| Operating profit | 108 664 | 219 103 | 235 571 | 302 094 | 142 689 | 36 443 | 435 357 |
| EBITDA | 124 077 | 232 797 | 247 996 | 348 789 | 186 391 | 80 989 | 529 922 |
| Profit before income tax | 109 705 | 220 661 | 237 790 | 304 758 | 144 530 | −102 146 | 435 186 |
| Profit for the reporting year | 75 780 | 207 678 | 221 903 | 292 305 | 128 414 | −106 134 | 435 186 |
| Labour costs | 689 019 | 779 458 | 1 021 306 | 1 006 938 | 895 868 | 802 178 | 724 412 |
| Depreciation of non-current assets | 15 413 | 13 694 | 12 425 | 46 695 | 43 702 | 44 546 | 94 565 |
| Other indicators | |||||||
| Employees | 17 | 19 | 20 | 20 | 17 | 16 | 12 |
| Calculated dividend | — | 67 711 | 87 199 | 81 613 | 5309 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 note4 clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Public procurement
3 contractsPublic contracts won worth 0 € from 1 contracting authorities (14.11.2023–11.03.2024).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Digimentorlus koos digitaliseerimise teekaardiga turismisektorile 2024-2025 · joint bid | Ettevõtluse ja Innovatsiooni Sihtasutus | 260 000 € | 11.03.2024 |
| Reaalajamajanduse ja digitaliseerimise meistriklass loomeettevõtetele 2024 · joint bid | Ettevõtluse ja Innovatsiooni Sihtasutus | 180 230 € | 28.02.2024 |
| Digitaliseerimise meistriklass 2024 · joint bid | Ettevõtluse ja Innovatsiooni Sihtasutus | 155 740 € | 14.11.2023 |
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Flowit Estonia OÜ
Overview
Flowit Estonia OÜ (registry code 11430169) is a private limited company (OÜ). The company was entered in the Commercial Register in 2007 and has been registered for 19 years. Registered location: Põhja-Tallinna linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is computer programming (EMTAK 62101). The company is registered for VAT (VAT number EE101180081).
Financial results
Revenue in financial year 2025 was 832 983 €, up 12,6% on the previous year (740 035 €). From 2019 to 2025, revenue declined by an average of 5,4% per year. Net profit for financial year 2025 was 435 186 € (52,2% of revenue). The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 12 employees (16 a year earlier). Revenue per employee was 69 415 €. At the end of financial year 2025, total assets were 1 171 841 € and equity 992 540 € (84,7% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 129 245 €, down 42,7% on the same quarter a year earlier. The company had 11 employees in that quarter. Labour taxes paid in the quarter: 56 085 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 3110 € per month.
Management and owners
The company has one management board member. According to the register, the company has 6 owners. The largest stake (71%) is held by JUMARI KONSULT OÜ.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 17.04.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.