Indie AD OÜRegistered
Key figures
385 347 €+126,9%
Revenue 2025
+26,9%
Average annual growth 2019–2025
Ratios
202512,4%
Profit margin
15,1%
EBITDA margin
61,1%
Equity ratio
1,3×
Current ratio
91,5%
Return on equity
1778 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 101 738 € | 6 | 16 535 € |
| Q1 2026 | 88 121 € | 5 | 16 478 € |
| Q4 2025 | 102 512 € | 5 | 17 372 € |
| Q3 2025 | 89 630 € | 5 | 18 116 € |
| Q2 2025 | 102 279 € | 5 | 16 362 € |
| Q1 2025 | 84 416 € | 5 | 11 858 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 30 205 € (94% of distributable profit).
History
202530 205 €
202430 000 €
202315 000 €
202228 530 €
202120 695 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 17 553 | 41 410 | 48 492 | 36 509 | 20 251 | 12 491 | 41 900 |
| Total non-current assets | 36 275 | 39 286 | 38 704 | 51 898 | 64 599 | 45 293 | 43 543 |
| Total assets | 53 828 | 80 696 | 87 196 | 88 407 | 84 850 | 57 784 | 85 443 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 14 198 | 18 587 | 22 553 | 18 370 | 19 388 | 23 160 | 33 274 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 14 198 | 18 587 | 22 553 | 18 370 | 19 388 | 23 160 | 33 274 |
| Share capital | 2560 | 2560 | 2560 | 2560 | 2560 | 2560 | 2560 |
| Retained earnings of previous periods | 36 133 | 37 070 | 38 854 | 33 553 | 52 477 | 32 902 | 1859 |
| Profit for the year | 937 | 22 479 | 23 229 | 33 924 | 10 425 | −838 | 47 750 |
| Total equity | 39 630 | 62 109 | 64 643 | 70 037 | 65 462 | 34 624 | 52 169 |
| Income statement | |||||||
| Sales revenue | 92 257 | 108 439 | 152 992 | 203 563 | 175 679 | 169 850 | 385 347 |
| Operating profit | 418 | 22 479 | 28 338 | 40 203 | 12 855 | 4679 | 56 350 |
| EBITDA | — | 23 061 | 28 920 | 41 757 | 15 186 | 13 111 | 58 100 |
| Profit before income tax | 937 | 22 479 | 28 412 | 40 235 | 12 867 | 4584 | 56 269 |
| Profit for the reporting year | 937 | 22 479 | 23 229 | 33 924 | 10 425 | −838 | 47 750 |
| Labour costs | 24 353 | 21 145 | 71 938 | 101 383 | 92 479 | 71 080 | 154 972 |
| Depreciation of non-current assets | — | 582 | 582 | 1554 | 2331 | 8432 | 1750 |
| Other indicators | |||||||
| Employees | 1 | 1 | 3 | 4 | 3 | 3 | 4 |
| Calculated dividend | — | 0 | 20 695 | 28 530 | 15 000 | 30 000 | 30 205 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Computer programming