Future Design OÜ
RegisteredKey figures
Ratios
2025Summary: Future Design OÜ
What kind of company is it?
Future Design OÜ (registry code 12185981) is a private limited company (OÜ). The company was entered in the Commercial Register in 2011 and has been registered for 15 years. Registered location: Tänassilma küla, Saku vald, Harju maakond. According to the latest annual report, the main activity is other printing n.e.c., incl. screen printing (EMTAK 18129). The company is registered for VAT (VAT number EE101528944).
How is the company doing financially?
Revenue in financial year 2025 was 1 921 689 €, down 3,7% on the previous year (1 995 180 €). From 2019 to 2025, revenue grew by an average of 20,5% per year. Net profit for financial year 2025 was 208 427 € (10,8% of revenue). The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 14 employees (15 a year earlier). Revenue per employee was 137 264 €. At the end of financial year 2025, total assets were 1 593 393 € and equity 693 387 € (43,5% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 604 412 €, down 4,1% on the same quarter a year earlier. The company had 19 employees in that quarter. Labour taxes paid in the quarter: 64 354 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 2140 € per month.
Who runs the company and who owns it?
The company has one management board member. The sole owner of the company is a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 604 412 € | 19 | 64 354 € |
| Q2 2026 | 979 602 € | 20 | 61 571 € |
| Q1 2026 | 522 767 € | 19 | 69 425 € |
| Q4 2025 | 697 534 € | 16 | 35 938 € |
| Q3 2025 | 630 557 € | 18 | 61 322 € |
| Q2 2025 | 712 990 € | 16 | 32 584 € |
| Q1 2025 | 403 515 € | 16 | 39 417 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 41 910 € (8% of distributable profit).
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 701 200 | 1 026 227 | 1 778 296 | 1 995 180 | 1 921 689 |
| Net profit | −89 239 | 15 986 | 149 027 | 82 453 | 208 427 |
| Retained earnings | 469 368 | 379 905 | 395 891 | 441 917 | 482 460 |
| Total assets | 691 944 | 677 451 | 779 848 | 769 319 | 1 593 393 |
| Total liabilities | 309 315 | 279 060 | 232 430 | 242 449 | 900 006 |
| Total equity | 382 629 | 398 391 | 547 418 | 526 870 | 693 387 |
| Employees | 10 | 11 | 12 | 15 | 14 |
| Average gross salary (monthly) | 1009 | 1004 | 1673 | 1692 | 2064 |
| Calculated dividend | 0 | 0 | 0 | 103 001 | 41 910 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
State aid and grants
12 recordsState aid and de minimis aid in total 382 492 € (2015–2025). Largest grantors: Ettevõtluse ja Innovatsiooni Sihtasutus (320 013 €), Põllumajanduse Registrite ja Informatsiooni Amet (57 760 €), Eesti Töötukassa (1992 €), Tallinna Tehnikaülikool (1920 €).
Show all aid records (12)
| Grantor | Purpose | Amount | Date |
|---|---|---|---|
| Tallinna Tehnikaülikool | Koolitus VTA | 960 € | 19.02.2025 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Investeeringuteks ettenähtud regionaalabi (artikkel 14) | 229 058 € | 25.11.2024 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Protsessi- ja organisatsiooniinnovatsiooniks antav abi (artikkel 29) | 55 599 € | 25.11.2024 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Koolitusabi | 12 558 € | 25.11.2024 |
| Tallinna Tehnikaülikool | Koolitus VTA | 960 € | 13.11.2024 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | VKEdele nõustamiseks antav abi (artikkel 18) | 7450 € | 26.04.2024 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Muu | 5500 € | 16.02.2024 |
| Eesti Töötukassa | Koolitus VTA | 1992 € | 12.09.2022 |
| Tallinna Strateegiakeskus | Messil osalemine (VTA) | 808 € | 14.10.2019 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | VKEde messil osalemine (VTA) | 6000 € | 24.01.2019 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | VKEde messil osalemine (VTA) | 3848 € | 03.09.2018 |
| Põllumajanduse Registrite ja Informatsiooni Amet | Investeeringud | 57 760 € | 11.09.2015 |
Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- Ericsson Eesti Aktsiaselts415 m €
- VKG OIL AS317 m €
- Foxway OÜ255 m €
- AS GRAANUL INVEST223 m €
- AS Maag Eesti195 m €