OÜ Grafik

Registered
12294716Private limited company (OÜ)Founded 2012

Key figures

133 484 €−16,0%
Revenue 2025
+99,4%
Average annual growth 2018/19–2025
050 k100 k150 k200 k2018/192019/202020/212022202320242025

Ratios

2025

Summary: OÜ Grafik

What kind of company is it?

OÜ Grafik (registry code 12294716) is a private limited company (OÜ). The company was entered in the Commercial Register in 2012 and has been registered for 14 years. Registered location: Kesklinna linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is motion picture, video and television programme production (EMTAK 5911). The company is registered for VAT (VAT number EE102643721).

How is the company doing financially?

Revenue in financial year 2025 was 133 484 €, down 16,0% on the previous year (158 993 €). From 2018/19 to 2025, revenue grew by an average of 99,4% per year. Financial year 2025 ended with a loss of 14 106 €. The company was profitable in 4 of the 7 published financial years. In financial year 2025 the company had 6 employees (5 a year earlier). Revenue per employee was 22 247 €. At the end of financial year 2025, total assets were 43 222 € and equity 28 036 € (64,9% of assets).

What do the latest quarters show?

According to the Tax and Customs Board, turnover in Q3 2026 was 3255 €, down 90,1% on the same quarter a year earlier. The company had 3 employees in that quarter. Labour taxes paid in the quarter: 7564 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1640 € per month.

Who runs the company and who owns it?

The management board has 2 members. According to the register, the company has 2 owners. The largest stake (50%) is held by a private individual.

Where does the data come from and how fresh is it?

Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 02.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.

Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q3 20263255 €37564 €
Q2 202674 433 €35500 €
Q1 202617 436 €511 745 €
Q4 202527 517 €79897 €
Q3 202533 017 €913 359 €
Q2 202535 507 €813 880 €
Q1 202564 750 €913 070 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 9000 € (19% of distributable profit).

History
20259000 €
202429 100 €
20234337 €
20220 €
2020/212300 €
2019/200 €
Summary of financial statements2021–2025
2020/212022202320242025
Sales revenue41990118 616158 993133 484
Net profit3539−368 5229220−14 106
Retained earnings7584340039 42239 642
Total assets6797683774 442119 05943 222
Total liabilities——342067 91715 186
Total equity6797683771 02251 14228 036
Employees10356
Average gross salary (monthly)——68912681316
Calculated dividend23000433729 1009000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Risks and obligationsAll clear
Register status
Registered
Business Register
Tax debt
None
Tax and Customs Board list of tax debtors
Enforcement and official notices
None
Official Announcements (Ametlikud Teadaanded)
Consumer disputes
None
Consumer Disputes Committee (TTJA)
Annual report filing
3/3 filed
All on time
Business Register · 2023–2025
Commercial pledges
None
Business Register
Share pledges and disposal bans
None
Business Register

Data from public registers, not a credit rating.

Connections graph

Click a node to see its other connections.

50%50%OÜ Grafik1Erik Heinsalu3Jaagup Metsalu
CompanyPersonShareholderOther roleAdditional linkZoom: Ctrl/⌘ + scroll

State aid and grants

9 records

State aid and de minimis aid in total 209 780 € (2024–2026). Largest grantors: Sihtasutus Eesti Filmi Instituut (166 620 €), Eesti Kultuurkapital (40 000 €), Tallinna Strateegiakeskus (3160 €).

Show all aid records (9)
20264000 €
202514 380 €
2024191 400 €
GrantorPurposeAmountDate
Eesti KultuurkapitalAbikavad audiovisuaalsete teoste puhul (artikkel 54)4000 €23.03.2026
Sihtasutus Eesti Filmi InstituutAbikavad audiovisuaalsete teoste puhul (artikkel 54)10 000 €18.11.2025
Sihtasutus Eesti Filmi InstituutKultuuri edendamiseks ja kultuuripärandi säilitamiseks antav abi (artikkel 53) -tegevusabi260 €27.10.2025
Sihtasutus Eesti Filmi InstituutKultuuri edendamiseks ja kultuuripärandi säilitamiseks antav abi (artikkel 53) -tegevusabi460 €21.07.2025
Sihtasutus Eesti Filmi InstituutKultuuri edendamiseks ja kultuuripärandi säilitamiseks antav abi (artikkel 53) -tegevusabi500 €19.06.2025
Tallinna StrateegiakeskusMuu3160 €17.02.2025
Eesti KultuurkapitalAbikavad audiovisuaalsete teoste puhul (artikkel 54)36 000 €17.06.2024
Sihtasutus Eesti Filmi InstituutKultuuri edendamiseks ja kultuuripärandi säilitamiseks antav abi (artikkel 53) -tegevusabi400 €10.06.2024
Sihtasutus Eesti Filmi InstituutAbikavad audiovisuaalsete teoste puhul (artikkel 54)155 000 €26.04.2024

Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗

Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies