Modifier OÜRegistered
Key figures
671 757 €+25 886,7%
Revenue 2025
+239,0%
Average annual growth 2019–2025
Ratios
202511,7%
Profit margin
31,7%
Equity ratio
1,5×
Current ratio
64,3%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 0 € | — | 0 € |
| Q1 2026 | 737 030 € | — | 0 € |
| Q4 2025 | 162 184 € | — | — |
| Q3 2025 | 0 € | — | — |
| Q2 2025 | 40 258 € | — | — |
| Q1 2025 | 3978 € | — | 0 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 9000 € (17% of distributable profit).
History
20259000 €
20240 €
20230 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 17 | 45 190 | 52 728 | 52 097 | 50 192 | 53 177 | 385 429 |
| Total non-current assets | — | — | — | — | — | — | — |
| Total assets | 17 | 45 190 | 52 728 | 52 097 | 50 192 | 53 177 | 385 429 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 0 | 11 605 | 0 | — | — | 569 | 263 110 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 0 | 11 605 | 0 | — | — | 569 | 263 110 |
| Share capital | 2600 | 2600 | 2600 | 2600 | 2600 | 2600 | 2600 |
| Retained earnings of previous periods | 18 | 17 | 33 585 | 52 728 | 52 097 | 50 192 | 43 608 |
| Profit for the year | −1 | 33 568 | 19 143 | −631 | −1905 | 2416 | 78 711 |
| Reserves and other equity | −2600 | −2600 | −2600 | −2600 | −2600 | −2600 | −2600 |
| Total equity | 17 | 33 585 | 52 728 | 52 097 | 50 192 | 52 608 | 122 319 |
| Income statement | |||||||
| Sales revenue | 1500 | 57 127 | 87 199 | 0 | — | 2585 | 671 757 |
| Operating profit | −1 | 33 568 | 19 142 | −631 | −1905 | 2025 | 81 249 |
| Profit before income tax | −1 | 33 568 | 19 143 | −631 | −1905 | 2416 | 81 249 |
| Profit for the reporting year | −1 | 33 568 | 19 143 | −631 | −1905 | 2416 | 78 711 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | — | — | — | — | — | — | — |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 9000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Materjalide taaskasutusele võtmine