Pandivere Pansion OÜ
RegisteredKey figures
Ratios
2025Summary: Pandivere Pansion OÜ
What kind of company is it?
Pandivere Pansion OÜ (registry code 12467758) is a private limited company (OÜ). The company was entered in the Commercial Register in 2013 and has been registered for 13 years. Registered location: Vao küla, Väike-Maarja vald, Lääne-Viru maakond. According to the latest annual report, the main activity is residential care activities for older persons or persons with physical disabilities (EMTAK 87301).
How is the company doing financially?
Revenue in financial year 2025 was 1 215 059 €, up 17,6% on the previous year (1 032 855 €). From 2019 to 2025, revenue grew by an average of 14,4% per year. This is the company's highest revenue among the published years (2019–2025). Net profit for financial year 2025 was 49 532 € (4,1% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 27 employees (24 a year earlier). Revenue per employee was 45 002 €. At the end of financial year 2025, total assets were 506 482 € and equity 171 105 € (33,8% of assets).
What do the latest quarters show?
Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1640 € per month.
Who runs the company and who owns it?
The company has one management board member. The sole owner of the company is a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 25.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | — | 26 | 65 398 € |
| Q2 2026 | — | 26 | 61 462 € |
| Q1 2026 | — | 28 | 70 976 € |
| Q4 2025 | — | 27 | 68 143 € |
| Q3 2025 | — | 31 | 76 536 € |
| Q2 2025 | — | 32 | 65 176 € |
| Q1 2025 | — | 30 | 64 117 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 127 003 € (52% of distributable profit).
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 589 354 | 632 665 | 769 794 | 1 032 855 | 1 215 059 |
| Net profit | 10 599 | 16 945 | 59 921 | 17 114 | 49 532 |
| Retained earnings | 140 997 | 151 596 | 168 541 | 228 462 | 118 573 |
| Total assets | 467 018 | 502 768 | 524 816 | 500 233 | 506 482 |
| Total liabilities | 312 422 | 331 227 | 293 354 | 251 657 | 335 377 |
| Total equity | 154 596 | 171 541 | 231 462 | 248 576 | 171 105 |
| Employees | 21 | 19 | 23 | 24 | 27 |
| Average gross salary (monthly) | 770 | 976 | 1059 | 1560 | 1644 |
| Calculated dividend | 2172 | 0 | 0 | 0 | 127 003 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear1 for information
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
State aid and grants
27 recordsState aid and de minimis aid in total 277 619 € (2016–2025). Largest grantors: Maaelu Edendamise SA (170 000 €), Eesti Töötukassa (65 767 €), Põllumajanduse Registrite ja Informatsiooni Amet (41 852 €), Tallinna Linnakantselei (0 €).
Show all aid records (27)
| Grantor | Purpose | Amount | Date |
|---|---|---|---|
| Eesti Töötukassa | Palgatoetus VTA | 3907 € | 22.08.2025 |
| Eesti Töötukassa | Palgatoetus VTA | 3765 € | 14.08.2025 |
| Eesti Töötukassa | Palgatoetus VTA | 9233 € | 29.05.2025 |
| Eesti Töötukassa | Palgatoetus VTA | 3806 € | 27.06.2024 |
| Eesti Töötukassa | Nõustamine VTA | 615 € | 12.04.2024 |
| Eesti Töötukassa | Palgatoetus VTA | 7308 € | 07.12.2023 |
| Eesti Töötukassa | Palgatoetus VTA | 4550 € | 01.08.2023 |
| Eesti Töötukassa | Palgatoetus VTA | 4158 € | 31.08.2022 |
| Eesti Töötukassa | Palgatoetus VTA | 1410 € | 17.02.2022 |
| Eesti Töötukassa | Palgatoetus VTA | 2696 € | 16.07.2021 |
| Eesti Töötukassa | Palgatoetus VTA | 4635 € | 14.06.2021 |
| Eesti Töötukassa | Palgatoetus VTA | 3468 € | 03.02.2021 |
| Eesti Töötukassa | Tugiisikuga töötamine VTA | 1902 € | 25.01.2021 |
| Eesti Töötukassa | Palgatoetus VTA | 660 € | 15.01.2021 |
| Maaelu Edendamise SA | Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi" · Soft loan | 170 000 € | 07.08.2020 |
| Tallinna Linnakantselei | Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi" | 0 € | 01.04.2020 |
| Eesti Töötukassa | Tugiisikuga töötamine VTA | 4203 € | 28.01.2020 |
| Eesti Töötukassa | Palgatoetus VTA | 3321 € | 16.01.2020 |
| Eesti Töötukassa | Palgatoetus VTA | 2638 € | 12.09.2018 |
| Põllumajanduse Registrite ja Informatsiooni Amet | Investeeringud | 0 € | 03.08.2018 |
| Eesti Töötukassa | Palgatoetus VTA | 1198 € | 12.07.2018 |
| Eesti Töötukassa | Palgatoetus VTA | 543 € | 31.01.2018 |
| Eesti Töötukassa | Tugiisikuga töötamine VTA | 489 € | 31.01.2018 |
| Eesti Töötukassa | Palgatoetus VTA | 1260 € | 25.01.2018 |
| Põllumajanduse Registrite ja Informatsiooni Amet | Investeeringud | 10 182 € | 12.12.2017 |
| Põllumajanduse Registrite ja Informatsiooni Amet | Investeeringud | 21 317 € | 14.08.2017 |
| Põllumajanduse Registrite ja Informatsiooni Amet | Investeeringud | 10 353 € | 09.08.2016 |
Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- Aktsiaselts Ida-Tallinna Keskhaigla181 m €
- Aktsiaselts Lääne-Tallinna Keskhaigla125 m €
- Meliva AS62,3 m €
- SYNLAB Eesti OÜ43,9 m €
- AS HOOLEKANDETEENUSED34,1 m €