Smart Arendus oüRegistered
Qualified audit opinion. 2023 report: Qualified.
Key figures
1 420 667 €−66,4%
Revenue 2025
−10,2%
Average annual change 2019–2025
Ratios
20254,0%
Profit margin
−0,5%
EBITDA margin
3,6%
Equity ratio
2,9×
Current ratio
95,5%
Return on equity
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 959 709 € | — | 0 € |
| Q1 2026 | 1 028 492 € | — | 0 € |
| Q4 2025 | 243 608 € | — | 0 € |
| Q3 2025 | 495 020 € | — | 0 € |
| Q2 2025 | 321 093 € | — | 0 € |
| Q1 2025 | 39 642 € | — | 0 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
2024 ~475 751 €
20230 €
2022208 236 €
202110 093 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 537 252 | 573 135 | 1 317 790 | 2 063 883 | 1 779 377 | 885 952 | 1 448 077 |
| Total non-current assets | 240 875 | 226 243 | 237 697 | 132 889 | 210 115 | 110 566 | 172 910 |
| Total assets | 778 127 | 799 378 | 1 555 487 | 2 196 772 | 1 989 492 | 996 518 | 1 620 987 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 341 642 | 20 576 | 780 764 | 1 176 268 | 961 151 | 268 695 | 494 207 |
| Non-current liabilities | — | — | — | 637 500 | 619 800 | 725 150 | 1 067 836 |
| Total liabilities | 341 642 | 20 576 | 780 764 | 1 813 768 | 1 580 951 | 993 845 | 1 562 043 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 152 614 | 433 985 | 766 209 | 563 987 | 380 504 | −69 710 | 174 |
| Profit for the year | 281 371 | 342 317 | 6014 | −183 483 | 25 537 | 69 883 | 56 270 |
| Total equity | 436 485 | 778 802 | 774 723 | 383 004 | 408 541 | 2673 | 58 944 |
| Income statement | |||||||
| Sales revenue | 2 710 640 | 3 855 316 | 1 346 221 | 7 437 691 | 3 740 693 | 4 232 847 | 1 420 667 |
| Operating profit | 275 364 | 350 465 | 46 801 | −121 955 | 47 027 | 82 648 | −10 537 |
| EBITDA | 282 520 | 366 676 | 63 116 | −115 147 | 53 835 | 85 456 | −7674 |
| Profit before income tax | 281 371 | 342 317 | 8421 | −181 218 | 25 537 | 69 883 | 56 270 |
| Profit for the reporting year | 281 371 | 342 317 | 6014 | −183 483 | 25 537 | 69 883 | 56 270 |
| Labour costs | — | — | — | — | — | — | 0 |
| Depreciation of non-current assets | 7156 | 16 211 | 16 315 | 6808 | 6808 | 2808 | 2863 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 10 093 | 208 236 | 0 | 475 751 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Construction of residential and non-residential buildings