Rephop OÜ
RegisteredKey figures
Ratios
2025Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Summary: Rephop OÜ
What kind of company is it?
Rephop OÜ (registry code 12569165) is a private limited company (OÜ). The company was entered in the Commercial Register in 2013 and has been registered for 12 years. Registered location: Põhja-Tallinna linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is other information technology and computer service activities (EMTAK 62901). The company is registered for VAT (VAT number EE101678810).
How is the company doing financially?
Revenue in financial year 2025 was 220 541 €, up 3,3% on the previous year (213 397 €). From 2019 to 2025, revenue grew by an average of 5,0% per year. This is the company's highest revenue among the published years (2019–2025). Financial year 2025 ended with a loss of 643 202 €. The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 2 employees. Revenue per employee was 110 271 €. At the end of financial year 2025, total assets were 90 279 € and equity 77 810 € (86,2% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 64 099 €, up 20,6% on the same quarter a year earlier. The company had 2 employees in that quarter. Labour taxes paid in the quarter: 24 070 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 7060 € per month.
Who runs the company and who owns it?
The management board has 2 members. According to the register, the company has 5 owners. The largest stake (53,7%) is held by Tomorrow's Wealth OÜ.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 64 099 € | 2 | 24 070 € |
| Q2 2026 | 64 415 € | 2 | 24 089 € |
| Q1 2026 | 60 616 € | 2 | 24 378 € |
| Q4 2025 | 61 826 € | 2 | 28 093 € |
| Q3 2025 | 53 166 € | 2 | 25 249 € |
| Q2 2025 | 52 898 € | 2 | 25 068 € |
| Q1 2025 | 52 901 € | 2 | 23 375 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedNo dividends were distributed.
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 206 230 | 213 045 | 209 630 | 213 397 | 220 541 |
| Net profit | 77 783 | 107 870 | 75 926 | 113 993 | −643 202 |
| Retained earnings | 307 501 | 385 284 | 493 154 | 569 073 | 683 066 |
| Total assets | 460 548 | 539 698 | 624 712 | 738 728 | 90 279 |
| Total liabilities | 37 318 | 8598 | 17 686 | 17 716 | 12 469 |
| Total equity | 423 230 | 531 100 | 607 026 | 721 012 | 77 810 |
| Employees | 2 | 2 | 2 | 2 | 2 |
| Average gross salary (monthly) | 3560 | 4537 | 5537 | 5890 | 7185 |
| Calculated dividend | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
State aid and grants
6 recordsState aid and de minimis aid in total 227 758 € (2020–2025). Largest grantors: Ettevõtluse ja Innovatsiooni Sihtasutus (227 758 €).
Show all aid records (6)
| Grantor | Purpose | Amount | Date |
|---|---|---|---|
| Ettevõtluse ja Innovatsiooni Sihtasutus | Muu | 95 188 € | 13.01.2025 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Muu | 0 € | 06.08.2024 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Ekspordi edendamine VTA | 15 562 € | 29.04.2024 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Ekspordi edendamine VTA | 6840 € | 03.03.2024 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Ekspordi edendamine VTA | 10 168 € | 30.10.2023 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Komisjoni teatise jaotis 3.3 "Laenude subsideeritud intressimäärana antav abi" · Soft loan | 100 000 € | 03.07.2020 |
Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- Bolt Operations OÜ1,5 bn €
- Telia Eesti AS363 m €
- Pipedrive OÜ237 m €
- Elisa Eesti AS224 m €
- pawaTech OÜ101 m €