Schmidt&Kafka OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 34 724 € | — | 1890 € |
| Q2 2026 | 24 103 € | 1 | 2090 € |
| Q1 2026 | 13 818 € | 1 | 2139 € |
| Q4 2025 | 7561 € | 1 | 2673 € |
| Q3 2025 | 7550 € | 1 | 3531 € |
| Q2 2025 | 34 134 € | 1 | 2829 € |
| Q1 2025 | 19 754 € | 1 | 3209 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 3499 € (19% of distributable profit).
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 16 194 | 29 504 | 21 383 | 23 956 | 16 653 | 31 392 | 17 588 |
| Total non-current assets | 350 | 1205 | 2841 | 7388 | 5726 | 10 554 | 9433 |
| Total assets | 16 544 | 30 709 | 24 224 | 31 344 | 22 379 | 41 946 | 27 021 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 495 | 6384 | 6167 | 8218 | 2821 | 21 382 | 1988 |
| Non-current liabilities | 1470 | 75 | — | — | — | — | — |
| Total liabilities | 1965 | 6459 | 6167 | 8218 | 2821 | 21 382 | 1988 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 5485 | 13 617 | 19 250 | 15 557 | 22 623 | 17 058 | 14 565 |
| Profit for the year | 9094 | 10 632 | −3693 | 5069 | −5565 | 1006 | 7968 |
| Reserves and other equity | −2500 | −2499 | — | — | — | — | — |
| Total equity | 14 579 | 24 250 | 18 057 | 23 126 | 19 558 | 20 564 | 25 033 |
| Income statement | |||||||
| Sales revenue | 31 160 | 57 786 | 64 094 | 54 312 | 54 425 | 70 426 | 60 157 |
| Operating profit | 9094 | 10 632 | −2445 | 5068 | −5567 | 1002 | 8949 |
| EBITDA | 9883 | 11 110 | −1811 | 6365 | −3905 | 2439 | 10 980 |
| Profit before income tax | 9094 | 10 632 | −2443 | 5069 | −5565 | 1006 | 8955 |
| Profit for the reporting year | 9094 | 10 632 | −3693 | 5069 | −5565 | 1006 | 7968 |
| Labour costs | 13 272 | 24 553 | 19 703 | 24 838 | 29 984 | 31 898 | 24 953 |
| Depreciation of non-current assets | 789 | 478 | 634 | 1297 | 1662 | 1437 | 2031 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 961 | 2500 | 0 | 0 | 0 | 3499 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Public procurement
1 contractsPublic contracts won worth 154 000 € from 1 contracting authorities (17.09.2026–17.09.2026).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Rakett Juunior 3. ja 4. hooaja tootmine ja eetrisse andmine | Sihtasutus Eesti Teadusagentuur | 154 000 € | 17.09.2026 |
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Schmidt&Kafka OÜ
Overview
Schmidt&Kafka OÜ (registry code 12617154) is a private limited company (OÜ). The company was entered in the Commercial Register in 2014 and has been registered for 12 years. Registered location: Voika küla, Nõo vald, Tartu maakond. According to the latest annual report, the main activity is motion picture, video and television programme production (EMTAK 5911). The company is registered for VAT (VAT number EE102324901).
Financial results
Revenue in financial year 2025 was 60 157 €, down 14,6% on the previous year (70 426 €). From 2019 to 2025, revenue grew by an average of 11,6% per year. Net profit for financial year 2025 was 7968 € (13,2% of revenue). The company was profitable in 5 of the 7 published financial years. In financial year 2025 the company had 1 employees. Revenue per employee was 60 157 €. At the end of financial year 2025, total assets were 27 021 € and equity 25 033 € (92,6% of assets). Based on labour costs in the report, the estimated average gross salary was about 1550 € per month.
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 34 724 €, up 360% on the same quarter a year earlier. Labour taxes paid in the quarter: 1890 €.
Management and owners
The company has one management board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.