Mericyll OÜRegistered
Key figures
13 607 €+71,9%
Revenue 2025
+44,9%
Average annual growth 2019–2025
Ratios
202599,3%
Profit margin
95,9%
Equity ratio
24×
Current ratio
34,0%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 4269 | 7853 | 9173 | 16 893 | 16 118 | 26 212 | 41 425 |
| Total non-current assets | 416 | 75 | 2042 | 355 | 1998 | — | — |
| Total assets | 4685 | 7928 | 11 215 | 17 248 | 18 116 | 26 212 | 41 425 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 235 | 100 | 600 | 600 | 600 | 0 | 1707 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 235 | 100 | 600 | 600 | 600 | 0 | 1707 |
| Share capital | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 |
| Retained earnings of previous periods | 92 | 250 | 3627 | 7615 | 6033 | 14 516 | 23 212 |
| Profit for the year | 250 | 3377 | 2786 | 6033 | 826 | 8696 | 13 506 |
| Reserves and other equity | 1108 | 1201 | 1202 | — | 7657 | — | — |
| Total equity | 4450 | 7828 | 10 615 | 16 648 | 17 516 | 26 212 | 39 718 |
| Income statement | |||||||
| Sales revenue | 1469 | 4143 | 5087 | 6864 | 1472 | 7915 | 13 607 |
| Operating profit | 250 | 3377 | 2817 | 6033 | 826 | 7460 | 13 496 |
| EBITDA | 646 | 3718 | 2892 | 6033 | 826 | — | — |
| Profit before income tax | 250 | 3377 | 2786 | 6033 | 826 | 8696 | 13 506 |
| Profit for the reporting year | 250 | 3377 | 2786 | 6033 | 826 | 8696 | 13 506 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | 396 | 341 | 75 | 0 | 0 | — | — |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Kunsti ja esituskunstide lavatehnilised abitegevused
Same address