Eesti Metsameistri Taimekasvatus OÜRegistered
Key figures
307 416 €+25,6%
Revenue 2025
+65,0%
Average annual growth 2019–2025
Ratios
2025−53,7%
Profit margin
−4,6%
EBITDA margin
3,8%
Equity ratio
1,3×
Current ratio
−362,0%
Return on equity
1003 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 150 046 € | 10 | 13 945 € |
| Q1 2026 | 44 763 € | 4 | 10 280 € |
| Q4 2025 | 67 061 € | 4 | 18 480 € |
| Q3 2025 | 45 480 € | 14 | 17 290 € |
| Q2 2025 | 126 973 € | 11 | 15 917 € |
| Q1 2025 | 53 202 € | 10 | 9479 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 195 436 | 294 167 | 371 964 | 450 284 | 576 652 | 392 655 | 316 849 |
| Total non-current assets | 107 210 | 175 879 | 252 586 | 459 422 | 792 407 | 795 938 | 882 604 |
| Total assets | 302 646 | 470 046 | 624 550 | 909 706 | 1 369 059 | 1 188 593 | 1 199 453 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 204 813 | 90 344 | 160 338 | 88 423 | 77 903 | 162 667 | 244 195 |
| Non-current liabilities | 0 | 201 034 | 197 108 | 601 060 | 943 826 | 1 021 494 | 909 681 |
| Total liabilities | 204 813 | 291 378 | 357 446 | 689 483 | 1 021 729 | 1 184 161 | 1 153 876 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 40 311 | 97 833 | 178 669 | 264 604 | 217 723 | 344 830 | 1932 |
| Profit for the year | 57 522 | 80 835 | 85 935 | −46 881 | 127 107 | −342 898 | −164 997 |
| Reserves and other equity | −2500 | −2500 | — | — | — | — | 206 142 |
| Total equity | 97 833 | 178 668 | 267 104 | 220 223 | 347 330 | 4432 | 45 577 |
| Income statement | |||||||
| Sales revenue | 15 257 | 118 601 | 191 299 | 209 953 | 267 607 | 244 828 | 307 416 |
| Operating profit | 61 600 | 87 885 | 102 953 | −6203 | 203 439 | −250 728 | −67 469 |
| EBITDA | 81 575 | 119 358 | 141 783 | 37 006 | 278 628 | −191 041 | −14 213 |
| Profit before income tax | 57 522 | 80 835 | 85 935 | −46 881 | 127 107 | −342 898 | −164 997 |
| Profit for the reporting year | 57 522 | 80 835 | 85 935 | −46 881 | 127 107 | −342 898 | −164 997 |
| Labour costs | 5378 | 22 918 | 68 815 | 38 204 | 116 421 | 146 528 | 154 456 |
| Depreciation of non-current assets | 19 975 | 31 473 | 38 830 | 43 209 | 75 189 | 59 687 | 53 256 |
| Other indicators | |||||||
| Employees | 1 | 2 | 5 | 3 | 11 | 13 | 11 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Taimede paljundamine
Same address