Eziil Production Intelligence OÜRegistered
Key figures
647 346 €+3,2%
Revenue 2025
+17,0%
Average annual growth 2019–2025
Ratios
2025−9,0%
Profit margin
42,9%
EBITDA margin
85,5%
Equity ratio
0,9×
Current ratio
−10,5%
Return on equity
2775 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 21 649 € | 1 | 0 € |
| Q1 2026 | 114 080 € | 1 | 41 533 € |
| Q4 2025 | 159 184 € | 2 | 51 823 € |
| Q3 2025 | 162 432 € | 4 | 59 979 € |
| Q2 2025 | 183 766 € | 5 | 51 040 € |
| Q1 2025 | 143 982 € | 5 | 54 132 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
dividend other equity decrease
20250 €
20240 €
20230 €
20220 €+9936 € other
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 269 037 | 315 501 | 271 198 | 337 297 | 193 763 | 140 846 | 83 301 |
| Total non-current assets | 222 909 | 461 319 | 587 041 | 612 838 | 628 484 | 622 969 | 561 686 |
| Total assets | 491 946 | 776 820 | 858 239 | 950 135 | 822 247 | 763 815 | 644 987 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 111 597 | 240 830 | 572 278 | 135 052 | 101 707 | 103 543 | 93 325 |
| Non-current liabilities | 64 668 | 40 946 | 32 480 | 518 684 | 277 645 | 58 534 | 0 |
| Total liabilities | 176 265 | 281 776 | 604 758 | 653 736 | 379 352 | 162 077 | 93 325 |
| Share capital | 3664 | 3712 | 3712 | 3776 | 3776 | 4502 | 4754 |
| Retained earnings of previous periods | 53 259 | 26 681 | −144 005 | −410 567 | −357 713 | −211 216 | −190 118 |
| Profit for the year | −26 578 | −170 685 | −266 562 | 52 854 | 146 496 | 21 098 | −58 178 |
| Reserves and other equity | 285 336 | 635 336 | 660 336 | 650 336 | 650 336 | 787 354 | 795 204 |
| Total equity | 315 681 | 495 044 | 253 481 | 296 399 | 442 895 | 601 738 | 551 662 |
| Income statement | |||||||
| Sales revenue | 251 840 | 372 369 | 331 575 | 452 412 | 566 151 | 627 032 | 647 346 |
| Operating profit | −20 892 | −165 177 | −262 237 | 56 450 | 148 885 | 21 507 | −58 182 |
| EBITDA | 9233 | −82 976 | −111 832 | 248 989 | 383 443 | 301 157 | 277 723 |
| Profit before income tax | −26 578 | −170 685 | −266 562 | 52 854 | 146 496 | 21 098 | −58 178 |
| Profit for the reporting year | −26 578 | −170 685 | −266 562 | 52 854 | 146 496 | 21 098 | −58 178 |
| Labour costs | 255 230 | 544 887 | 514 271 | 388 209 | 496 417 | 607 288 | 490 072 |
| Depreciation of non-current assets | 30 125 | 82 201 | 150 405 | 192 539 | 234 558 | 279 650 | 335 905 |
| Other indicators | |||||||
| Employees | 11 | 23 | 17 | 10 | 13 | 13 | 11 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph1st level only
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Computer programming