MEDIAFRAME OÜRegistered
Tax debt 1325 € as of 30.09.2026.Source: Tax and Customs Board
Key figures
69 960 €−82,6%
Revenue 2025
−19,6%
Average annual change 2019–2025
Ratios
2025−57,4%
Profit margin
−46,2%
EBITDA margin
2,1%
Equity ratio
0,9×
Current ratio
−1605,2%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 4082 € | — | 0 € |
| Q1 2026 | 1637 € | — | — |
| Q4 2025 | 18 149 € | — | 0 € |
| Q3 2025 | 5635 € | — | — |
| Q2 2025 | 6108 € | — | — |
| Q1 2025 | 67 680 € | — | 0 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
2024245 000 €
202320 000 €
202240 000 €
202135 000 €
202028 000 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 162 269 | 188 484 | 186 981 | 58 036 | 291 221 | 187 314 | 106 555 |
| Total non-current assets | — | 16 107 | 12 387 | 38 167 | 23 600 | 17 700 | 11 800 |
| Total assets | 162 269 | 204 591 | 199 368 | 96 203 | 314 821 | 205 014 | 118 355 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 11 719 | 12 944 | 4964 | 8029 | 7425 | 162 384 | 115 855 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 11 719 | 12 944 | 4964 | 8029 | 7425 | 162 384 | 115 855 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 68 661 | 119 800 | 153 897 | 151 654 | 65 424 | 59 646 | 39 880 |
| Profit for the year | 79 139 | 69 097 | 37 757 | −66 230 | 239 222 | −19 766 | −40 130 |
| Reserves and other equity | 250 | 250 | 250 | 250 | 250 | 250 | 250 |
| Total equity | 150 550 | 191 647 | 194 404 | 88 174 | 307 396 | 42 630 | 2500 |
| Income statement | |||||||
| Sales revenue | 259 746 | 254 693 | 176 003 | 327 309 | 913 022 | 401 545 | 69 960 |
| Operating profit | 83 049 | 69 082 | 37 423 | −58 237 | 238 873 | 20 566 | −38 240 |
| EBITDA | — | — | — | −54 517 | 244 773 | 26 466 | −32 340 |
| Profit before income tax | 83 066 | 69 097 | 37 757 | −56 684 | 239 222 | 38 668 | −40 130 |
| Profit for the reporting year | 79 139 | 69 097 | 37 757 | −66 230 | 239 222 | −19 766 | −40 130 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | — | — | — | 3720 | 5900 | 5900 | 5900 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 28 000 | 35 000 | 40 000 | 20 000 | 245 000 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Televisiooniteenused ja videote levitamine