Vulpes Digital OÜRegistered
Key figures
72 427 €+3,1%
Revenue 2025
+4,8%
Average annual growth 2019–2025
Ratios
2025−6,7%
Profit margin
−1,3%
EBITDA margin
84,3%
Equity ratio
3,3×
Current ratio
−41,8%
Return on equity
809 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 24 732 € | 2 | 2105 € |
| Q1 2026 | 15 789 € | 2 | 1594 € |
| Q4 2025 | 13 754 € | 2 | 2208 € |
| Q3 2025 | 21 542 € | 2 | 3524 € |
| Q2 2025 | 23 528 € | 2 | 4911 € |
| Q1 2025 | 24 257 € | 2 | 4817 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20247597 €
202312 950 €
202215 427 €
20217210 €
20203194 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 8855 | 6771 | 18 344 | 19 787 | 24 502 | 17 449 | 7205 |
| Total non-current assets | 2439 | 7876 | 9093 | 9490 | 7534 | 6557 | 6511 |
| Total assets | 11 294 | 14 647 | 27 437 | 29 277 | 32 036 | 24 006 | 13 716 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 3731 | 3594 | 6706 | 6461 | 10 639 | 7615 | 2159 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 3731 | 3594 | 6706 | 6461 | 10 639 | 7615 | 2159 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 1450 | 1869 | 1343 | 2804 | 7366 | 11 300 | 13 891 |
| Profit for the year | 3613 | 6684 | 16 888 | 17 512 | 11 531 | 2591 | −4834 |
| Total equity | 7563 | 11 053 | 20 731 | 22 816 | 21 397 | 16 391 | 11 557 |
| Income statement | |||||||
| Sales revenue | 54 749 | 49 424 | 66 306 | 87 937 | 80 500 | 70 248 | 72 427 |
| Operating profit | 5688 | 7193 | 18 363 | 20 730 | 13 896 | 3744 | −4835 |
| EBITDA | 6682 | 9213 | 21 050 | 24 821 | 18 010 | 7711 | −921 |
| Profit before income tax | 5688 | 7193 | 18 363 | 20 730 | 13 896 | 3747 | −4834 |
| Profit for the reporting year | 3613 | 6684 | 16 888 | 17 512 | 11 531 | 2591 | −4834 |
| Labour costs | 24 983 | 22 331 | 29 495 | 37 903 | 37 059 | 43 814 | 33 402 |
| Depreciation of non-current assets | 994 | 2020 | 2687 | 4091 | 4114 | 3967 | 3914 |
| Other indicators | |||||||
| Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated dividend | — | 3194 | 7210 | 15 427 | 12 950 | 7597 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Computer programming