PA Merle Kallas OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | — | 12 | 27 187 € |
| Q2 2026 | — | 11 | 20 749 € |
| Q1 2026 | — | 10 | 24 739 € |
| Q4 2025 | — | 9 | 35 772 € |
| Q3 2025 | — | 10 | 35 616 € |
| Q2 2025 | — | 11 | 30 169 € |
| Q1 2025 | — | 10 | 31 992 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 14 000 € (5% of distributable profit).
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 58 287 | 59 889 | 130 881 | 125 099 | 170 292 | 108 601 | 97 929 |
| Total non-current assets | 18 075 | 38 167 | 45 453 | 197 293 | 254 310 | 287 281 | 279 817 |
| Total assets | 76 362 | 98 056 | 176 334 | 322 392 | 424 602 | 395 882 | 377 746 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 23 613 | 24 358 | 56 661 | 73 102 | 77 051 | 68 618 | 48 747 |
| Non-current liabilities | — | — | — | 84 524 | 67 857 | 55 952 | 41 666 |
| Total liabilities | 23 613 | 24 358 | 56 661 | 157 626 | 144 908 | 124 570 | 90 413 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 10 649 | 37 749 | 46 197 | 60 173 | 156 266 | 242 155 | 254 812 |
| Profit for the year | 39 600 | 33 449 | 70 976 | 102 093 | 120 928 | 26 657 | 30 021 |
| Total equity | 52 749 | 73 698 | 119 673 | 164 766 | 279 694 | 271 312 | 287 333 |
| Income statement | |||||||
| Sales revenue | 229 036 | 256 585 | 447 367 | 607 107 | 753 228 | 403 091 | 480 966 |
| Operating profit | 42 097 | 36 528 | 77 224 | 116 514 | 130 416 | 44 339 | 39 766 |
| EBITDA | 45 391 | 43 623 | 90 728 | 132 343 | 147 925 | 60 602 | 52 863 |
| Profit before income tax | 42 100 | 36 532 | 77 229 | 116 356 | 122 430 | 35 407 | 34 171 |
| Profit for the reporting year | 39 600 | 33 449 | 70 976 | 102 093 | 120 928 | 26 657 | 30 021 |
| Labour costs | 110 394 | 112 234 | 215 757 | 292 984 | 345 136 | 232 477 | 296 181 |
| Depreciation of non-current assets | 3294 | 7095 | 13 504 | 15 829 | 17 509 | 16 263 | 13 097 |
| Other indicators | |||||||
| Employees | 3 | 2 | 8 | 8 | 12 | 8 | 8 |
| Calculated dividend | — | 12 500 | 25 001 | 57 000 | 6000 | 35 039 | 14 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: PA Merle Kallas OÜ
Overview
PA Merle Kallas OÜ (registry code 14284917) is a private limited company (OÜ). The company was entered in the Commercial Register in 2017 and has been registered for 9 years. Registered location: Otepää linn, Otepää vald, Valga maakond. According to the latest annual report, the main activity is general medical care (EMTAK 86211).
Financial results
Revenue in financial year 2025 was 480 966 €, up 19,3% on the previous year (403 091 €). From 2019 to 2025, revenue grew by an average of 13,2% per year. Net profit for financial year 2025 was 30 021 € (6,2% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 8 employees. Revenue per employee was 60 121 €. At the end of financial year 2025, total assets were 377 746 € and equity 287 333 € (76,1% of assets).
Latest quarterly figures
Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1500 € per month.
Management and owners
The company has one management board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 21.05.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.