Modash OÜ

Registered
14434162Private limited company (OÜ)Founded 2018

Key figures

6 975 318 €+53,6%
Revenue 2025
+139,7%
Average annual growth 2019–2025
02 m4 m6 m8 m2019202020212022202320242025

Ratios

2025

Summary: Modash OÜ

What kind of company is it?

Modash OÜ (registry code 14434162) is a private limited company (OÜ). The company was entered in the Commercial Register in 2018 and has been registered for 8 years. Registered location: Kesklinna linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is computer programming (EMTAK 62101). The company is registered for VAT (VAT number EE102111318).

How is the company doing financially?

Revenue in financial year 2025 was 6 975 318 €, up 53,6% on the previous year (4 540 300 €). From 2019 to 2025, revenue grew by an average of 140% per year. This is the company's highest revenue among the published years (2019–2025). Financial year 2025 ended with a loss of 2 721 877 €. The company was profitable in 2 of the 7 published financial years. In financial year 2025 the company had 26 employees (17 a year earlier). Revenue per employee was 268 281 €. At the end of financial year 2025, total assets were 15 743 967 € and equity 10 256 673 € (65,1% of assets).

What do the latest quarters show?

According to the Tax and Customs Board, turnover in Q3 2026 was 13 112 605 €, up 17,4% on the same quarter a year earlier. The company had 32 employees in that quarter. Labour taxes paid in the quarter: 365 391 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 6700 € per month.

Who runs the company and who owns it?

The management board has 2 members. According to the register, the company has 18 owners. The largest stake (30,2%) is held by MoSyrup OÜ.

Where does the data come from and how fresh is it?

Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 08.05.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. The LEI code (984500164E177YD60A33) comes from the GLEIF database. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.

Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q3 202613 112 605 €32365 391 €
Q2 202612 019 415 €29381 661 €
Q1 202611 150 437 €29356 614 €
Q4 202510 449 313 €30318 736 €
Q3 202511 168 036 €27302 697 €
Q2 20257 480 468 €25250 302 €
Q1 20256 739 255 €25234 315 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Summary of financial statements2021–2025
20212022202320242025
Sales revenue720 5481 651 0323 352 8934 540 3006 975 318
Net profit396 041155 046−1 440 919−120 510−2 721 877
Retained earnings−176 283169 420324 4660−120 550
Total assets479 9482 453 7112 386 2748 562 04415 743 967
Total liabilities260 190138 9691 020 0281 510 3045 487 294
Total equity219 7582 314 7421 366 2467 051 74010 256 673
Employees78111726
Average gross salary (monthly)18762990727763457320
Calculated dividend00000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Risks and obligationsAll clear
Register status
Registered
Business Register
Tax debt
None
Tax and Customs Board list of tax debtors
Enforcement and official notices
None
Official Announcements (Ametlikud Teadaanded)
Consumer disputes
None
Consumer Disputes Committee (TTJA)
Annual report filing
3/3 filed
All on time
Business Register · 2023–2025
Auditor's opinion
Unqualified
Business Register · 2025 annual report
Commercial pledges
None
Business Register
Share pledges and disposal bans
None
Business Register

Data from public registers, not a credit rating.

Connections graph10 of 20 people

Click a node to see its other connections.

30,24%29,62%11,94%11,06%6,6%4,48%1,31%0,84%Modash OÜMoSyrup OÜHeheheh OÜhenQ4 Fund Cooperatie…9Usaldusfond Change Ve…Icebreaker Fund I KyIcebreaker Opportunit…Usaldusfond CVF Co-In…4Calchas Holding GmbH1Avery Dylan Schrader1Hendry Sadrak
CompanyPersonShareholderOther roleAdditional linkZoom: Ctrl/⌘ + scroll

The graph shows the largest/first people in each role (10 of 20). All connections are listed on the “Related people” card.

State aid and grants

18 records

State aid and de minimis aid in total 234 584 € (2017–2026). Largest grantors: Ettevõtluse ja Innovatsiooni Sihtasutus (234 584 €).

Show all aid records (18)
2026144 995 €
202583 249 €
20191028 €
20184911 €
2017402 €
GrantorPurposeAmountDate
Ettevõtluse ja Innovatsiooni SihtasutusT&A VTA74 089 €28.09.2026
Ettevõtluse ja Innovatsiooni SihtasutusT&A VTA70 905 €16.03.2026
Ettevõtluse ja Innovatsiooni SihtasutusT&A VTA53 655 €03.10.2025
Ettevõtluse ja Innovatsiooni SihtasutusT&A VTA29 594 €11.04.2025
Ettevõtluse ja Innovatsiooni SihtasutusMuu0 €11.12.2019
Ettevõtluse ja Innovatsiooni SihtasutusMuu681 €05.12.2019
Ettevõtluse ja Innovatsiooni SihtasutusMuu347 €11.09.2019
Ettevõtluse ja Innovatsiooni SihtasutusMuu17 €06.12.2018
Ettevõtluse ja Innovatsiooni SihtasutusMuu694 €30.06.2018
Ettevõtluse ja Innovatsiooni SihtasutusMuu163 €30.06.2018
Ettevõtluse ja Innovatsiooni SihtasutusMuu917 €30.06.2018
Ettevõtluse ja Innovatsiooni SihtasutusMuu329 €30.06.2018
Ettevõtluse ja Innovatsiooni SihtasutusMuu1365 €30.06.2018
Ettevõtluse ja Innovatsiooni SihtasutusMuu239 €30.06.2018
Ettevõtluse ja Innovatsiooni SihtasutusMuu103 €30.06.2018
Ettevõtluse ja Innovatsiooni SihtasutusMuu271 €13.02.2018
Ettevõtluse ja Innovatsiooni SihtasutusMuu813 €09.02.2018
Ettevõtluse ja Innovatsiooni SihtasutusMuu402 €12.12.2017

Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗

Annual reportsPDF, XBRL
YearFiles
2025DDOC/BDOCPDFXBRL
2024DDOC/BDOCPDFXBRL
2023DDOC/BDOCPDFXBRL
2022DDOC/BDOCPDFXBRL
2021DDOC/BDOCPDFXBRL
2020DDOC/BDOCPDFXBRL
2019DDOC/BDOCPDFXBRL

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies