Brokeree Development OÜRegistered
Qualified audit opinion. 2025 report: Qualified.
Key figures
12 320 264 €+64,0%
Revenue 2025
+68,2%
Average annual growth 2019–2025
Ratios
202562,3%
Profit margin
88,4%
Equity ratio
8,6×
Current ratio
70,5%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 5 018 831 € | — | 0 € |
| Q1 2026 | 4 941 362 € | — | 0 € |
| Q4 2025 | 3 908 219 € | — | 0 € |
| Q3 2025 | 3 119 903 € | — | 0 € |
| Q2 2025 | 2 752 535 € | — | 0 € |
| Q1 2025 | 2 959 836 € | — | 0 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 1 800 000 € (36% of distributable profit).
History
20251 800 000 €
20241 400 000 €
20230 €
2022520 000 €
2021200 000 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 127 816 | 429 618 | 543 086 | 1 189 491 | 3 094 311 | 5 728 154 | 12 319 692 |
| Total non-current assets | — | — | — | — | — | — | — |
| Total assets | 127 816 | 429 618 | 543 086 | 1 189 491 | 3 094 311 | 5 728 154 | 12 319 692 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 40 090 | 59 786 | 20 461 | 224 252 | 596 710 | 710 366 | 1 427 838 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 40 090 | 59 786 | 20 461 | 224 252 | 596 710 | 710 366 | 1 427 838 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 34 457 | 85 226 | 167 332 | 125 | 962 739 | 1 095 101 | 3 215 288 |
| Profit for the year | 50 769 | 282 106 | 352 793 | 962 614 | 1 532 362 | 3 920 187 | 7 674 066 |
| Total equity | 87 726 | 369 832 | 522 625 | 965 239 | 2 497 601 | 5 017 788 | 10 891 854 |
| Income statement | |||||||
| Sales revenue | 544 866 | 1 023 203 | 2 039 516 | 1 595 452 | 4 750 602 | 7 514 629 | 12 320 264 |
| Operating profit | 50 680 | 282 087 | 400 016 | 1 071 994 | 1 506 811 | 4 214 440 | 8 102 904 |
| Profit before income tax | 50 769 | 282 106 | 402 793 | 1 086 800 | 1 532 362 | 4 249 257 | 8 181 758 |
| Profit for the reporting year | 50 769 | 282 106 | 352 793 | 962 614 | 1 532 362 | 3 920 187 | 7 674 066 |
| Labour costs | 45 467 | 89 935 | 249 534 | 236 641 | 266 356 | 212 176 | 0 |
| Depreciation of non-current assets | — | — | — | — | — | — | — |
| Other indicators | |||||||
| Employees | 6 | 6 | 10 | 10 | 9 | 8 | 0 |
| Calculated dividend | — | 0 | 200 000 | 520 000 | 0 | 1 400 000 | 1 800 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Computer programming