Media Alchemist OÜ
RegisteredKey figures
Ratios
2025/26Summary: Media Alchemist OÜ
What kind of company is it?
Media Alchemist OÜ (registry code 14519272) is a private limited company (OÜ). The company was entered in the Commercial Register in 2018 and has been registered for 8 years. Registered location: Kesklinna linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is media representation (selling advertising space) (EMTAK 73121). The company is registered for VAT (VAT number EE102131534).
How is the company doing financially?
Revenue in financial year 2025/26 was 655 418 €, up 6,1% on the previous year (617 448 €). From 2019/20 to 2025/26, revenue grew by an average of 8,1% per year. This is the company's highest revenue among the published years (2019/20–2025/26). Net profit for financial year 2025/26 was 726 € (0,1% of revenue). The company was profitable in 6 of the 7 published financial years. In financial year 2025/26 the company had 1 employees. Revenue per employee was 655 418 €. At the end of financial year 2025/26, total assets were 259 291 € and equity 254 148 € (98,0% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 297 195 €, up 50,6% on the same quarter a year earlier. The company had 1 employees in that quarter. Labour taxes paid in the quarter: 3410 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 2150 € per month.
Who runs the company and who owns it?
The company has one management board member. The sole owner of the company is a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025/26) was filed on 24.09.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 297 195 € | 1 | 3410 € |
| Q2 2026 | 291 972 € | 1 | 2524 € |
| Q1 2026 | 313 636 € | 1 | 3427 € |
| Q4 2025 | 291 447 € | 1 | 4517 € |
| Q3 2025 | 197 355 € | 1 | 4429 € |
| Q2 2025 | 205 771 € | 1 | 4852 € |
| Q1 2025 | 219 780 € | 1 | 9366 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 99 499 € (28% of distributable profit).
Summary of financial statements2021–2025
| 2021/22 | 2022/23 | 2023/24 | 2024/25 | 2025/26 | |
|---|---|---|---|---|---|
| Sales revenue | 473 028 | 418 375 | 411 002 | 617 448 | 655 418 |
| Net profit | 35 913 | 68 889 | −33 434 | 247 034 | 726 |
| Retained earnings | 128 067 | 163 980 | 200 869 | 103 387 | 250 922 |
| Total assets | 181 097 | 242 596 | 176 201 | 378 374 | 259 291 |
| Total liabilities | 14 617 | 7227 | 6266 | 25 453 | 5143 |
| Total equity | 166 480 | 235 369 | 169 935 | 352 921 | 254 148 |
| Employees | 1 | 1 | 1 | 1 | 1 |
| Average gross salary (monthly) | 2657 | 1248 | 1612 | 3037 | 2080 |
| Calculated dividend | 46 437 | 0 | 32 000 | 64 048 | 99 499 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Change history
1 change- 12.10.2026*Annual report 2025 filed
Entered in the register on 04.07.2018.
Source: Business Register change list and open data. * date the change was detected in open data (it happened between this and the previous data update).
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- Exodim OÜ53,2 m €
- IPF Digital AS49,7 m €
- Roche Eesti Osaühing48,4 m €
- VG Estonia OÜ32,8 m €
- Hevi Optronics OÜ27,2 m €