Linus Medical OÜRegistered
Key figures
14 944 870 €+14,0%
Revenue 2025
+9,9%
Average annual growth 2019–2025
Ratios
20256,5%
Profit margin
8,3%
EBITDA margin
50,6%
Equity ratio
1,0×
Current ratio
24,1%
Return on equity
1904 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 5 946 185 € | 29 | 86 351 € |
| Q1 2026 | 6 140 804 € | 27 | 93 493 € |
| Q4 2025 | 6 478 073 € | 26 | 96 173 € |
| Q3 2025 | 5 865 161 € | 30 | 88 268 € |
| Q2 2025 | 5 856 305 € | 29 | 82 867 € |
| Q1 2025 | 5 305 621 € | 29 | 76 203 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 197 500 € (6% of distributable profit).
History
2025197 500 €
2024202 900 €
2023189 700 €
2022126 928 €
2021140 300 €
2020170 500 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 1 990 872 | 2 450 411 | 2 332 057 | 2 751 706 | 2 451 018 | 2 375 816 | 3 355 315 |
| Total non-current assets | 1 517 197 | 1 904 796 | 2 331 675 | 2 925 244 | 3 759 145 | 4 096 028 | 4 558 415 |
| Total assets | 3 508 069 | 4 355 207 | 4 663 732 | 5 676 950 | 6 210 163 | 6 471 844 | 7 913 730 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 2 114 213 | 2 483 284 | 2 333 028 | 2 826 043 | 3 051 749 | 2 420 676 | 3 262 072 |
| Non-current liabilities | 109 014 | 56 707 | 0 | — | 385 406 | 813 282 | 643 430 |
| Total liabilities | 2 223 227 | 2 539 991 | 2 333 028 | 2 826 043 | 3 437 155 | 3 233 958 | 3 905 502 |
| Share capital | 6391 | 6391 | 6391 | 6391 | 6391 | 6391 | 6391 |
| Retained earnings of previous periods | 850 175 | 1 107 312 | 1 667 886 | 2 196 746 | 2 654 177 | 2 563 078 | 3 033 356 |
| Profit for the year | 427 637 | 700 874 | 655 788 | 647 131 | 111 801 | 667 778 | 967 842 |
| Reserves and other equity | 639 | 639 | 639 | 639 | 639 | 639 | 639 |
| Total equity | 1 284 842 | 1 815 216 | 2 330 704 | 2 850 907 | 2 773 008 | 3 237 886 | 4 008 228 |
| Income statement | |||||||
| Sales revenue | 8 497 128 | 9 934 642 | 10 232 300 | 11 205 138 | 11 677 400 | 13 110 433 | 14 944 870 |
| Operating profit | 400 841 | 695 716 | 675 787 | 723 359 | 197 818 | 775 279 | 1 170 556 |
| EBITDA | 433 136 | 729 742 | 711 205 | 759 156 | 236 420 | 829 021 | 1 238 509 |
| Profit before income tax | 464 069 | 733 925 | 678 627 | 667 794 | 136 039 | 706 874 | 1 034 857 |
| Profit for the reporting year | 427 637 | 700 874 | 655 788 | 647 131 | 111 801 | 667 778 | 967 842 |
| Labour costs | 441 431 | 487 737 | 572 424 | 709 466 | 689 154 | 740 026 | 831 057 |
| Depreciation of non-current assets | 32 295 | 34 026 | 35 418 | 35 797 | 38 602 | 53 742 | 67 953 |
| Other indicators | |||||||
| Employees | 11 | 0 | 15 | 16 | 0 | 11 | 13 |
| Calculated dividend | — | 170 500 | 140 300 | 126 928 | 189 700 | 202 900 | 197 500 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Wholesale of medical equipment, surgical instruments and orthopaedic aids