Panther Beauty Group OÜRegistered
Key figures
7760 €+4,6%
Revenue 2025
−13,9%
Average annual change 2019–2025
Ratios
20254,7%
Profit margin
6,8%
EBITDA margin
78,9%
Equity ratio
4,0×
Current ratio
32,3%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 4801 | 2882 | 45 | 411 | 1296 | 2028 | 1205 |
| Total non-current assets | — | 956 | 851 | 746 | 547 | 383 | 219 |
| Total assets | 4801 | 3838 | 896 | 1157 | 1843 | 2411 | 1424 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1409 | 141 | 550 | 500 | 1650 | 1650 | 300 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 1409 | 141 | 550 | 500 | 1650 | 1650 | 300 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 591 | 948 | 3697 | 346 | 656 | 193 | 761 |
| Profit for the year | 301 | 249 | −3351 | 311 | −463 | 568 | 363 |
| Reserves and other equity | — | — | −2500 | −2500 | −2500 | −2500 | −2500 |
| Total equity | 3392 | 3697 | 346 | 657 | 193 | 761 | 1124 |
| Income statement | |||||||
| Sales revenue | 19 060 | 8745 | 19 800 | 7990 | 7785 | 7420 | 7760 |
| Operating profit | 301 | 249 | −3351 | 311 | −463 | 568 | 363 |
| EBITDA | — | 343 | −3246 | 416 | −264 | 732 | 527 |
| Profit before income tax | 301 | 249 | −3351 | 311 | −463 | 568 | 363 |
| Profit for the reporting year | 301 | 249 | −3351 | 311 | −463 | 568 | 363 |
| Labour costs | 8082 | 3018 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | — | 94 | 105 | 105 | 199 | 164 | 164 |
| Other indicators | |||||||
| Employees | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Nail technician services