SushiMushi OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 123 806 € | 9 | 9538 € |
| Q2 2026 | 110 371 € | 7 | 9658 € |
| Q1 2026 | 106 201 € | 8 | 8543 € |
| Q4 2025 | 112 498 € | 6 | 9257 € |
| Q3 2025 | 140 361 € | 6 | 11 162 € |
| Q2 2025 | 158 393 € | 7 | 14 233 € |
| Q1 2025 | 130 545 € | 9 | 15 396 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedNo dividends were distributed.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2018/19 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 7022 | 12 040 | 41 472 | 17 440 | 30 126 | 28 324 | 113 501 |
| Total non-current assets | 6185 | 6647 | 8691 | 37 718 | 38 381 | 100 717 | 92 260 |
| Total assets | 13 207 | 18 687 | 50 163 | 55 158 | 68 507 | 129 041 | 205 761 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 9154 | 8762 | 30 895 | 30 007 | 31 708 | 37 494 | 33 009 |
| Non-current liabilities | — | 5777 | 0 | 20 498 | 17 026 | 61 605 | 53 831 |
| Total liabilities | 9154 | 14 539 | 30 895 | 50 505 | 48 734 | 99 099 | 86 840 |
| Share capital | 4000 | 4000 | 4000 | 4000 | 4000 | 4000 | 4000 |
| Retained earnings of previous periods | — | −11 947 | −11 852 | 3268 | −1347 | 13 823 | 25 942 |
| Profit for the year | −11 947 | 95 | 15 120 | −4615 | 15 120 | 12 119 | 88 979 |
| Reserves and other equity | — | 12 000 | 12 000 | 2000 | 2000 | — | — |
| Total equity | 4053 | 4148 | 19 268 | 4653 | 19 773 | 29 942 | 118 921 |
| Income statement | |||||||
| Sales revenue | 95 276 | 139 151 | 396 938 | 434 497 | 481 591 | 485 862 | 532 056 |
| Operating profit | −11 947 | 1372 | 15 120 | −3833 | 16 476 | 14 276 | 92 930 |
| EBITDA | −11 126 | 3621 | 18 501 | 3091 | 23 633 | 22 162 | 100 562 |
| Profit before income tax | −11 947 | 95 | 15 120 | −4615 | 15 120 | 12 119 | 88 979 |
| Profit for the reporting year | −11 947 | 95 | 15 120 | −4615 | 15 120 | 12 119 | 88 979 |
| Labour costs | 39 630 | 55 029 | 137 589 | 165 708 | 178 790 | 187 169 | 127 067 |
| Depreciation of non-current assets | 821 | 2249 | 3381 | 6924 | 7157 | 7886 | 7632 |
| Other indicators | |||||||
| Employees | 5 | 5 | 12 | 12 | 12 | 10 | 6 |
| Calculated dividend | — | — | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: SushiMushi OÜ
Overview
SushiMushi OÜ (registry code 14627346) is a private limited company (OÜ). The company was entered in the Commercial Register in 2018 and has been registered for 7 years. Registered location: Rapla linn, Rapla vald, Rapla maakond. According to the latest annual report, the main activity is restaurant and café activities (EMTAK 56111). The company is registered for VAT (VAT number EE102125265).
Financial results
Revenue in financial year 2025 was 532 056 €, up 9,5% on the previous year (485 862 €). From 2018/19 to 2025, revenue grew by an average of 33,2% per year. This is the company's highest revenue among the published years (2018/19–2025). Net profit for financial year 2025 was 88 979 € (16,7% of revenue). The company was profitable in 5 of the 7 published financial years. In financial year 2025 the company had 6 employees (10 a year earlier). Revenue per employee was 88 676 €. At the end of financial year 2025, total assets were 205 761 € and equity 118 921 € (57,8% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 123 806 €, down 11,8% on the same quarter a year earlier. The company had 9 employees in that quarter. Labour taxes paid in the quarter: 9538 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 810 € per month.
Management and owners
The company has one management board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.