Sivoclin OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 87 618 € | 3 | 7234 € |
| Q2 2026 | 43 813 € | 3 | 4210 € |
| Q1 2026 | 375 890 € | 2 | 4421 € |
| Q4 2025 | 26 176 € | 2 | 4845 € |
| Q3 2025 | 87 126 € | 2 | 4845 € |
| Q2 2025 | 27 046 € | 2 | 4343 € |
| Q1 2025 | 243 352 € | 2 | 3242 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedNo dividends were distributed.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2020–2025
| 2019/20 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 31 027 | 57 320 | 74 580 | 32 903 | 16 986 | 161 815 |
| Total non-current assets | 17 221 | 72 790 | 131 008 | 212 025 | 264 517 | 281 846 |
| Total assets | 48 248 | 130 110 | 205 588 | 244 928 | 281 503 | 443 661 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 8816 | 21 928 | 93 923 | 179 676 | 186 615 | 194 272 |
| Non-current liabilities | 8968 | 46 855 | 42 127 | 41 992 | 63 394 | 19 484 |
| Total liabilities | 17 784 | 68 783 | 136 050 | 221 668 | 250 009 | 213 756 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | — | 27 964 | 13 827 | 9056 | 20 760 | 28 994 |
| Profit for the year | 27 964 | 30 863 | 53 211 | 11 704 | 8234 | 198 411 |
| Total equity | 30 464 | 61 327 | 69 538 | 23 260 | 31 494 | 229 905 |
| Income statement | ||||||
| Sales revenue | 62 467 | 103 497 | 166 492 | 106 972 | 101 791 | 261 365 |
| Operating profit | 28 060 | 32 122 | 66 233 | 26 804 | 17 950 | 202 608 |
| EBITDA | 29 851 | 43 831 | 68 461 | 37 582 | 30 956 | 225 257 |
| Profit before income tax | 27 964 | 30 863 | 64 461 | 24 704 | 11 343 | 198 411 |
| Profit for the reporting year | 27 964 | 30 863 | 53 211 | 11 704 | 8234 | 198 411 |
| Labour costs | 17 614 | 36 972 | 43 163 | 36 421 | 32 972 | 46 166 |
| Depreciation of non-current assets | 1791 | 11 709 | 2228 | 10 778 | 13 006 | 22 649 |
| Other indicators | ||||||
| Employees | 2 | 3 | 3 | 2 | 2 | 2 |
| Calculated dividend | — | 0 | 45 000 | 57 982 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 note4 clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Public procurement
1 contractsPublic contracts won worth 42 900 € from 1 contracting authorities (27.04.2025–27.04.2025).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Tori valla haljasalade hooldus 2025-2026 · Tori piirkond | Tori Vallavalitsus | 42 900 € | 27.04.2025 |
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Sivoclin OÜ
Overview
Sivoclin OÜ (registry code 14815562) is a private limited company (OÜ). The company was entered in the Commercial Register in 2019 and has been registered for 7 years. Registered location: Sauga alevik, Tori vald, Pärnu maakond. According to the latest annual report, the main activity is construction of residential and non-residential buildings (EMTAK 41001). The company is registered for VAT (VAT number EE102194762).
Financial results
Revenue in financial year 2025 was 261 365 €, up 157% on the previous year (101 791 €). From 2019/20 to 2025, revenue grew by an average of 33,1% per year. This is the company's highest revenue among the published years (2019/20–2025). Net profit for financial year 2025 was 198 411 € (75,9% of revenue). The company was profitable in all 6 published financial years. In financial year 2025 the company had 2 employees. Revenue per employee was 130 683 €. At the end of financial year 2025, total assets were 443 661 € and equity 229 905 € (51,8% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 87 618 €, up 0,6% on the same quarter a year earlier. The company had 3 employees in that quarter. Labour taxes paid in the quarter: 7234 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1580 € per month.
Management and owners
The management board has 2 members. According to the register, the company has 2 owners. The largest stake (50%) is held by a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.