Functor OÜ

Registered
14886266Private limited company (OÜ)Founded 2020

Key figures

166 092 €+2,5%
Revenue 2025
+46,0%
Average annual growth 2020–2025
050 k100 k150 k200 k202020212022202320242025

Ratios

2025

Summary: Functor OÜ

What kind of company is it?

Functor OÜ (registry code 14886266) is a private limited company (OÜ). The company was entered in the Commercial Register in 2020 and has been registered for 6 years. Registered location: Tartu linn, Tartu maakond. According to the latest annual report, the main activity is computer programming (EMTAK 62101). The company is registered for VAT (VAT number EE102222676).

How is the company doing financially?

Revenue in financial year 2025 was 166 092 €, up 2,5% on the previous year (162 024 €). From 2020 to 2025, revenue grew by an average of 46,0% per year. This is the company's highest revenue among the published years (2020–2025). Net profit for financial year 2025 was 85 450 € (51,4% of revenue). The company was profitable in all 6 published financial years. In financial year 2025 the company had 1 employees. Revenue per employee was 166 092 €. At the end of financial year 2025, total assets were 114 514 € and equity 102 814 € (89,8% of assets).

What do the latest quarters show?

According to the Tax and Customs Board, turnover in Q3 2026 was 32 981 €, up 2,2% on the same quarter a year earlier. The company had 1 employees in that quarter. Labour taxes paid in the quarter: 6205 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 3740 € per month.

Who runs the company and who owns it?

The company has one management board member. The sole owner of the company is a private individual.

Where does the data come from and how fresh is it?

Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 15.05.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.

Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q3 202632 981 €16205 €
Q2 202631 999 €15834 €
Q1 202674 313 €15803 €
Q4 202532 298 €16111 €
Q3 202532 262 €16111 €
Q2 202530 110 €16111 €
Q1 202571 077 €15944 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 78 000 € (84% of distributable profit).

History
202578 000 €
202481 267 €
2023123 425 €
20226226 €
202112 000 €
Summary of financial statements2021–2025
20212022202320242025
Sales revenue144 774149 927161 158162 024166 092
Net profit86 39445 41576 49288 59085 450
Retained earnings689187 0599049427414 864
Total assets102 662136 73193 112105 800114 514
Total liabilities68771757507110 43611 700
Total equity95 785134 97488 04195 364102 814
Employees12111
Average gross salary (monthly)32002801300032003300
Calculated dividend12 0006226123 42581 26778 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Risks and obligationsAll clear
Register status
Registered
Business Register
Tax debt
None
Tax and Customs Board list of tax debtors
Enforcement and official notices
None
Official Announcements (Ametlikud Teadaanded)
Consumer disputes
None
Consumer Disputes Committee (TTJA)
Annual report filing
3/3 filed
All on time
Business Register · 2023–2025
Commercial pledges
None
Business Register
Share pledges and disposal bans
None
Business Register

Data from public registers, not a credit rating.

Connections graph

Click a node to see its other connections.

100%Functor OÜ1Henri Mägi
CompanyPersonShareholderOther roleAdditional linkZoom: Ctrl/⌘ + scroll
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies