Frozem OÜRegistered
Key figures
36 789 €−13,9%
Revenue 2025
+22,6%
Average annual growth 2020–2025
Ratios
202546,6%
Profit margin
49,7%
EBITDA margin
99,7%
Equity ratio
288×
Current ratio
25,5%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q1 2025 | — | — | 161 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2020–2025
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 8723 | 15 331 | 25 321 | 34 399 | 50 160 | 51 319 |
| Total non-current assets | — | 749 | 574 | 424 | 275 | 16 124 |
| Total assets | 8723 | 16 080 | 25 895 | 34 823 | 50 435 | 67 443 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 3611 | 2576 | 2690 | 1669 | 302 | 178 |
| Non-current liabilities | — | — | — | — | — | — |
| Total liabilities | 3611 | 2576 | 2690 | 1669 | 302 | 178 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 0 | 2612 | 10 979 | 20 705 | 30 655 | 47 633 |
| Profit for the year | 2612 | 8392 | 9725 | 9950 | 16 978 | 17 132 |
| Total equity | 5112 | 13 504 | 23 205 | 33 154 | 50 133 | 67 265 |
| Income statement | ||||||
| Sales revenue | 13 307 | 39 016 | 41 157 | 40 707 | 42 749 | 36 789 |
| Operating profit | 2612 | 8392 | 9725 | 9946 | 16 974 | 17 128 |
| EBITDA | — | — | 9875 | 10 096 | 17 124 | 18 269 |
| Profit before income tax | 2612 | 8392 | 9725 | 9950 | 16 978 | 17 132 |
| Profit for the reporting year | 2612 | 8392 | 9725 | 9950 | 16 978 | 17 132 |
| Labour costs | 0 | 12 745 | 12 845 | 12 845 | 9718 | 0 |
| Depreciation of non-current assets | — | — | 150 | 150 | 150 | 1141 |
| Other indicators | ||||||
| Employees | 0 | 1 | 1 | 1 | 1 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Other beauty care and beauty treatments