KMG OÜRegistered

16196755Private limited company (OÜ)Founded 2021

Key figures

20 950 183 €−27,4%
Revenue 2025
−14,0%
Average annual change 2021–2025
020 m40 m60 m20212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
05 m10 m15 m2021puudub2022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q3 202616 223 228 €66394 968 €
Q2 20266 452 033 €61261 689 €
Q1 20263 256 266 €56253 816 €
Q4 20257 850 856 €51372 212 €
Q3 202510 142 469 €56378 091 €
Q2 20252 747 745 €54233 151 €
Q1 20251 410 428 €48212 113 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
2024408 671 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2021–2025
2021 †2022202320242025
Balance sheet — assets
Total current assets7 076 877—6 429 1188 913 7137 297 404
Total non-current assets4 942 802—7 636 0616 000 7305 988 304
Total assets12 019 67914 657 10914 065 17914 914 44313 285 708
Balance sheet — liabilities and equity
Current liabilities4 268 455—4 648 4185 238 7924 086 746
Non-current liabilities241 573—5 539 3063 000 0000
Total liabilities4 510 028—10 187 7248 238 7924 086 746
Share capital10 000—10 00010 00010 000
Retained earnings of previous periods——4 582 4822 267 7845 474 651
Profit for the year256 327—−1 906 0273 206 8672 523 311
Reserves and other equity——1 191 0001 191 0001 191 000
Total equity7 509 651—3 877 4556 675 6519 198 962
Income statement
Sales revenue38 301 99952 635 75139 865 17728 873 76920 950 183
Operating profit282 811—−1 578 5033 397 5782 538 801
EBITDA1 062 302—−785 0313 890 4602 835 898
Profit before income tax256 327—−1 906 0273 206 8672 523 311
Profit for the reporting year256 327—−1 906 0273 206 8672 523 311
Labour costs5 514 405————
Depreciation of non-current assets779 491—793 472492 882297 097
Other indicators
Employees1601601416054
Calculated dividend———408 6710

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report. † Figures for the marked years come from a report filed as PDF and may be incomplete.

Risks and obligations1 note5 clear
Register status
Registered
Business Register
Tax debt
None
Tax and Customs Board list of tax debtors
Enforcement and official notices
None
Official Announcements (Ametlikud Teadaanded)
Annual report filing
3/3 filed
Filed late: 2025
Business Register · 2023–2025
Auditor's opinion
Unqualified
Business Register · 2025 annual report
Share pledges and disposal bans
None
Business Register

Data from public registers, not a credit rating.

Connections graph

Click a node to see its other connections.

33%33%17%17%KMG OÜ5Indrek Pappel5Richard Viies4Targo Toots2Marek Jassik1Jaan Luts2Vallot Mangus3Omanikukonto: FRIP OÜ3Omanikukonto: VMBH OÜ
CompanyPersonShareholderOther roleAdditional link

Public procurement

21 contracts

Public contracts won worth 88 293 825 € from 6 contracting authorities (03.08.2023–28.09.2026). Plus 2 framework agreements shared with other suppliers (not included in the total).

Source: Public Procurement Register open data from October 2023. All public tenders

Summary: KMG OÜ

Overview

KMG OÜ (registry code 16196755) is a private limited company (OÜ). The company was entered in the Commercial Register in 2021 and has been registered for 5 years. Registered location: Lasnamäe linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is maanteede ja kiirteede ehitus (EMTAK 42111). The company is registered for VAT (VAT number EE102356568).

Financial results

Revenue in financial year 2025 was 20 950 183 €, down 27,4% on the previous year (28 873 769 €). From 2021 to 2025, revenue declined by an average of 14,0% per year. This is the company's lowest revenue among the published years (2021–2025). Net profit for financial year 2025 was 2 523 311 € (12,0% of revenue). The company was profitable in 3 of the 4 published financial years. In financial year 2025 the company had 54 employees (60 a year earlier). Revenue per employee was 387 966 €. At the end of financial year 2025, total assets were 13 285 708 € and equity 9 198 962 € (69,2% of assets).

Latest quarterly figures

According to the Tax and Customs Board, turnover in Q3 2026 was 16 223 228 €, up 60,0% on the same quarter a year earlier. The company had 66 employees in that quarter. Labour taxes paid in the quarter: 394 968 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 3610 € per month.

Management and owners

The management board has 3 members. The supervisory board has 3 members. According to the register, the company has 4 owners. The largest stake (33%) is held by a private individual.

Data sources and freshness

Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 01.07.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. The LEI code (984500CAC8SEAD41CF57) comes from the GLEIF database. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.

Related companies