Local OÜRegistered
Key figures
224 993 €−14,2%
Revenue 2025
−2,3%
Average annual change 2023–2025
Ratios
2025−7,8%
Profit margin
−5,4%
EBITDA margin
39,8%
Equity ratio
4,3×
Current ratio
−41,2%
Return on equity
1783 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 73 502 € | 2 | 5530 € |
| Q1 2026 | 122 353 € | 2 | 8044 € |
| Q4 2025 | 62 445 € | 2 | 7488 € |
| Q3 2025 | 78 810 € | 2 | 5691 € |
| Q2 2025 | 43 808 € | 2 | 4993 € |
| Q1 2025 | 6620 € | 2 | 5542 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2023–2025
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Balance sheet — assets | |||
| Total current assets | 80 401 | 101 378 | 104 807 |
| Total non-current assets | 8800 | 5750 | 2307 |
| Total assets | 89 201 | 107 128 | 107 114 |
| Balance sheet — liabilities and equity | |||
| Current liabilities | 19 277 | 6099 | 24 214 |
| Non-current liabilities | 55 735 | 40 854 | 40 284 |
| Total liabilities | 75 012 | 46 953 | 64 498 |
| Share capital | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | — | −15 149 | 30 838 |
| Profit for the year | −15 149 | 45 986 | −17 560 |
| Reserves and other equity | — | 26 838 | 26 838 |
| Total equity | 14 189 | 60 175 | 42 616 |
| Income statement | |||
| Sales revenue | 235 726 | 262 135 | 224 993 |
| Operating profit | −13 405 | 48 852 | −15 673 |
| EBITDA | −10 690 | 52 835 | −12 229 |
| Profit before income tax | −15 149 | 45 986 | −17 560 |
| Profit for the reporting year | −15 149 | 45 986 | −17 560 |
| Labour costs | 59 994 | 64 978 | 58 975 |
| Depreciation of non-current assets | 2715 | 3983 | 3444 |
| Other indicators | |||
| Employees | 2 | 4 | 2 |
| Calculated dividend | — | — | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Motion picture, video and television programme production