Replicant IT OÜRegistered
Key figures
22 544 €
Revenue 2025
Ratios
20258,2%
Profit margin
8,7%
EBITDA margin
37,8%
Equity ratio
1,4×
Current ratio
42,5%
Return on equity
838 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 29 126 € | 5 | 5520 € |
| Q1 2026 | 91 735 € | 6 | 1527 € |
| Q4 2025 | 18 988 € | 6 | 0 € |
| Q3 2025 | 0 € | 5 | — |
| Q2 2025 | 421 € | 4 | — |
| Q1 2025 | — | 5 | — |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2025
| 2025 | |
|---|---|
| Balance sheet — assets | |
| Total current assets | 9765 |
| Total non-current assets | 1744 |
| Total assets | 11 509 |
| Balance sheet — liabilities and equity | |
| Current liabilities | 7160 |
| Non-current liabilities | — |
| Total liabilities | 7160 |
| Share capital | 2500 |
| Retained earnings of previous periods | — |
| Profit for the year | 1849 |
| Total equity | 4349 |
| Income statement | |
| Sales revenue | 22 544 |
| Operating profit | 1849 |
| EBITDA | 1965 |
| Profit before income tax | 1849 |
| Profit for the reporting year | 1849 |
| Labour costs | 2075 |
| Depreciation of non-current assets | 116 |
| Other indicators | |
| Employees | 1 |
| Calculated dividend | — |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Other information technology and computer service activities