Aktsiaselts Lincona KonsultRegistered
Key figures
19 170 136 €−1,5%
Revenue 2025
+1,2%
Average annual growth 2019–2025
Ratios
20251,5%
Profit margin
2,3%
EBITDA margin
50,7%
Equity ratio
2,0×
Current ratio
9,2%
Return on equity
2600 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 9 061 442 € | 61 | 256 360 € |
| Q1 2026 | 7 574 826 € | 59 | 328 460 € |
| Q4 2025 | 8 018 673 € | 59 | 266 754 € |
| Q3 2025 | 8 262 019 € | 59 | 300 623 € |
| Q2 2025 | 8 258 715 € | 60 | 277 280 € |
| Q1 2025 | 7 375 467 € | 61 | 321 866 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 300 000 € (11% of distributable profit).
History
dividend other equity decrease
2025300 000 €
20241 200 000 €
2023 ~1 076 428 €
2022400 000 €
2021764 169 €
2020 ~170 000 €+62 622 € other
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 5 713 927 | 5 494 977 | 7 433 635 | 8 121 831 | 6 778 434 | 6 335 709 | 6 078 584 |
| Total non-current assets | 929 270 | 930 312 | 145 990 | 193 131 | 187 305 | 198 642 | 150 027 |
| Total assets | 6 643 197 | 6 425 289 | 7 579 625 | 8 314 962 | 6 965 739 | 6 534 351 | 6 228 611 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 2 614 691 | 2 626 460 | 3 708 942 | 3 585 162 | 2 653 447 | 3 343 763 | 3 052 100 |
| Non-current liabilities | 395 928 | 0 | — | — | — | 19 790 | 16 121 |
| Total liabilities | 3 010 619 | 2 626 460 | 3 708 942 | 3 585 162 | 2 653 447 | 3 363 553 | 3 068 221 |
| Share capital | 125 244 | 62 622 | 62 622 | 62 622 | 62 622 | 62 622 | 62 622 |
| Retained earnings of previous periods | 2 949 751 | 3 314 326 | 2 949 030 | 3 385 053 | 3 187 862 | 2 646 782 | 2 405 288 |
| Profit for the year | 534 575 | 398 873 | 836 023 | 1 259 117 | 658 920 | 58 506 | 289 592 |
| Reserves and other equity | 23 008 | 23 008 | 23 008 | 23 008 | 402 888 | 402 888 | 402 888 |
| Total equity | 3 632 578 | 3 798 829 | 3 870 683 | 4 729 800 | 4 312 292 | 3 170 798 | 3 160 390 |
| Income statement | |||||||
| Sales revenue | 17 878 231 | 16 879 855 | 18 063 793 | 24 875 069 | 20 990 694 | 19 470 175 | 19 170 136 |
| Operating profit | 621 047 | 436 665 | 905 383 | 1 333 316 | 927 920 | 252 903 | 375 965 |
| EBITDA | 679 925 | 495 188 | 963 213 | 1 379 222 | 981 808 | 308 588 | 446 297 |
| Profit before income tax | 610 447 | 427 823 | 900 529 | 1 333 242 | 932 355 | 301 147 | 374 207 |
| Profit for the reporting year | 534 575 | 398 873 | 836 023 | 1 259 117 | 658 920 | 58 506 | 289 592 |
| Labour costs | 2 018 871 | 2 171 589 | 2 314 613 | 2 690 637 | 2 787 618 | 2 698 887 | 2 777 659 |
| Depreciation of non-current assets | 58 878 | 58 523 | 57 830 | 45 906 | 53 888 | 55 685 | 70 332 |
| Other indicators | |||||||
| Employees | 0 | 57 | 58 | 59 | 59 | 60 | 57 |
| Calculated dividend | — | 170 000 | 764 169 | 400 000 | 1 076 428 | 1 200 000 | 300 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Puidu, ehitusmaterjalide ja sanitaarseadmete hulgimüük