Osaühing Voore FarmRegistered
Tax debt 69 568 € as of 30.09.2026 (incl. 69 568 € in a payment schedule).Source: Tax and Customs Board
Qualified audit opinion. 2025 report: Qualified.
Key figures
3 081 459 €−23,1%
Revenue 2025
+3,7%
Average annual growth 2019–2025
Ratios
20253,6%
Profit margin
29,6%
EBITDA margin
19,4%
Equity ratio
1,0×
Current ratio
3,5%
Return on equity
3054 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 1 139 069 € | 6 | 29 998 € |
| Q1 2026 | 259 223 € | 6 | 37 939 € |
| Q4 2025 | 851 770 € | 5 | 32 947 € |
| Q3 2025 | 1 167 821 € | 6 | 29 373 € |
| Q2 2025 | 469 920 € | 6 | 27 992 € |
| Q1 2025 | 998 245 € | 6 | 38 511 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
dividend other equity decrease
20250 €
20240 €
20231 200 299 €
20220 €
20210 €+14 061 € other
20200 €+328 799 € other
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 3 216 841 | 2 276 512 | 2 394 340 | 3 716 309 | 3 752 681 | 3 435 985 | 4 511 817 |
| Total non-current assets | 5 162 953 | 5 648 614 | 6 072 513 | 5 829 071 | 4 728 218 | 11 436 997 | 11 993 306 |
| Total assets | 8 379 794 | 7 925 126 | 8 466 853 | 9 545 380 | 8 480 899 | 14 872 982 | 16 505 123 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 6 367 861 | 3 167 883 | 1 619 395 | 2 475 336 | 3 450 146 | 3 939 136 | 4 389 883 |
| Non-current liabilities | 269 210 | 1 082 367 | 3 569 966 | 3 187 619 | 2 831 648 | 7 837 033 | 8 907 201 |
| Total liabilities | 6 637 071 | 4 250 250 | 5 189 361 | 5 662 955 | 6 281 794 | 11 776 169 | 13 297 084 |
| Share capital | 128 888 | 128 888 | 128 888 | 128 888 | 128 888 | 128 888 | 128 888 |
| Retained earnings of previous periods | 324 130 | −288 578 | 1 972 374 | 1 589 051 | 993 685 | 510 664 | 1 408 372 |
| Profit for the year | −612 708 | 2 260 952 | −383 323 | 604 933 | −483 021 | 897 708 | 111 226 |
| Reserves and other equity | 1 902 413 | 1 573 614 | 1 559 553 | 1 559 553 | 1 559 553 | 1 559 553 | 1 559 553 |
| Total equity | 1 742 723 | 3 674 876 | 3 277 492 | 3 882 425 | 2 199 105 | 3 096 813 | 3 208 039 |
| Income statement | |||||||
| Sales revenue | 2 477 874 | 3 122 361 | 2 464 428 | 4 925 766 | 2 348 224 | 4 007 950 | 3 081 459 |
| Operating profit | 664 845 | 2 406 150 | −182 047 | 801 417 | −145 306 | 510 914 | 785 197 |
| EBITDA | 745 733 | 2 467 929 | 43 334 | 1 067 387 | 20 591 | 628 522 | 912 506 |
| Profit before income tax | −612 708 | 2 260 952 | −383 323 | 604 933 | −483 021 | 897 708 | 111 226 |
| Profit for the reporting year | −612 708 | 2 260 952 | −383 323 | 604 933 | −483 021 | 897 708 | 111 226 |
| Labour costs | 159 786 | 94 580 | 124 170 | 125 031 | 142 212 | 241 979 | 263 833 |
| Depreciation of non-current assets | 80 888 | 61 779 | 225 381 | 265 970 | 165 897 | 117 608 | 127 309 |
| Other indicators | |||||||
| Employees | 7 | 5 | 5 | 6 | 5 | 6 | 6 |
| Calculated dividend | — | 0 | 0 | 0 | 1 200 299 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Growing of cereals (except rice), pulses and oilseeds