Osaühing Heimtali HobusekasvandusRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 33 903 € | 9 | 9356 € |
| Q2 2026 | 26 370 € | 9 | 9964 € |
| Q1 2026 | 26 942 € | 9 | 9814 € |
| Q4 2025 | 37 954 € | 9 | 9334 € |
| Q3 2025 | 14 054 € | 9 | 9997 € |
| Q2 2025 | 18 849 € | 9 | 9652 € |
| Q1 2025 | 19 173 € | 9 | 8846 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedNo dividends were distributed.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 589 211 | 638 740 | 708 632 | 745 495 | 791 895 | 800 036 | 971 420 |
| Total non-current assets | 668 646 | 703 504 | 581 898 | 559 761 | 664 231 | 829 164 | 750 724 |
| Total assets | 1 257 857 | 1 342 244 | 1 290 530 | 1 305 256 | 1 456 126 | 1 629 200 | 1 722 144 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 58 149 | 53 415 | 76 231 | 64 193 | 79 948 | 105 418 | 58 559 |
| Non-current liabilities | 15 771 | 15 100 | 14 430 | 13 759 | 13 088 | 12 483 | 11 945 |
| Total liabilities | 73 920 | 68 515 | 90 661 | 77 952 | 93 036 | 117 901 | 70 504 |
| Share capital | 20 455 | 20 455 | 20 455 | 20 455 | 20 455 | 20 455 | 20 455 |
| Retained earnings of previous periods | 1 155 753 | 1 163 482 | 1 081 850 | 1 179 414 | 1 206 849 | 1 292 636 | 1 490 844 |
| Profit for the year | 7729 | 89 792 | 97 564 | 27 435 | 135 786 | 198 208 | 140 341 |
| Total equity | 1 183 937 | 1 273 729 | 1 199 869 | 1 227 304 | 1 363 090 | 1 511 299 | 1 651 640 |
| Income statement | |||||||
| Sales revenue | 172 626 | 188 847 | 197 648 | 115 622 | 195 380 | 269 412 | 101 110 |
| Operating profit | 8005 | 90 357 | 98 038 | 27 920 | 136 444 | 198 528 | 107 097 |
| Profit before income tax | 7729 | 89 792 | 97 564 | 27 435 | 135 786 | 198 208 | 140 341 |
| Profit for the reporting year | 7729 | 89 792 | 97 564 | 27 435 | 135 786 | 198 208 | 140 341 |
| Labour costs | 85 641 | 98 460 | 85 588 | 88 173 | 101 261 | 107 784 | 114 740 |
| Depreciation of non-current assets | — | — | — | — | — | — | — |
| Other indicators | |||||||
| Employees | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Calculated dividend | — | 0 | 171 424 | 0 | 0 | 49 999 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Public procurement
1 contractsPublic contracts won worth 124 € from 1 contracting authorities (28.10.2025–28.10.2025).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Viljandi valla teede ja tänavate lumetõrje 2025-2028 · Talihooldepiirkond nr 3. | Viljandi Vallavalitsus | 124 € | 28.10.2025 |
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Osaühing Heimtali Hobusekasvandus
Overview
Osaühing Heimtali Hobusekasvandus (registry code 10153153) is a private limited company (OÜ). The company was entered in the Commercial Register in 1997 and has been registered for 29 years. Registered location: Heimtali küla, Viljandi vald, Viljandi maakond. According to the latest annual report, the main activity is raising of horses and other equines (EMTAK 01431). The company is registered for VAT (VAT number EE100232684).
Financial results
Revenue in financial year 2025 was 101 110 €, down 62,5% on the previous year (269 412 €). From 2019 to 2025, revenue declined by an average of 8,5% per year. This is the company's lowest revenue among the published years (2019–2025). Net profit for financial year 2025 was 140 341 € (139% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 8 employees. Revenue per employee was 12 639 €. At the end of financial year 2025, total assets were 1 722 144 € and equity 1 651 640 € (95,9% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 33 903 €, up 141% on the same quarter a year earlier. The company had 9 employees in that quarter. Labour taxes paid in the quarter: 9356 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 800 € per month.
Management and owners
The management board has 2 members. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 17.02.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.