Osaühing Merilyni Grupp
RegisteredKey figures
Ratios
2025Summary: Osaühing Merilyni Grupp
What kind of company is it?
Osaühing Merilyni Grupp (registry code 10207953) is a private limited company (OÜ). The company was entered in the Commercial Register in 1997 and has been registered for 29 years. Registered location: Tabasalu alevik, Harku vald, Harju maakond. According to the latest annual report, the main activity is construction of other civil engineering projects n.e.c. (EMTAK 42991). The company is registered for VAT (VAT number EE100486883).
How is the company doing financially?
Revenue in financial year 2025 was 1 602 651 €, up 45,2% on the previous year (1 103 981 €). From 2019 to 2025, revenue grew by an average of 14,3% per year. This is the company's highest revenue among the published years (2019–2025). Net profit for financial year 2025 was 275 967 € (17,2% of revenue). The company was profitable in 5 of the 7 published financial years. In financial year 2025 the company had 10 employees. Revenue per employee was 160 265 €. At the end of financial year 2025, total assets were 807 838 € and equity 575 230 € (71,2% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 400 156 €, down 37,7% on the same quarter a year earlier. The company had 14 employees in that quarter. Labour taxes paid in the quarter: 18 865 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 980 € per month.
Who runs the company and who owns it?
The company has one management board member. According to the register, the company has 2 owners. The largest stake (80%) is held by a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 400 156 € | 14 | 18 865 € |
| Q2 2026 | 137 907 € | 13 | 10 382 € |
| Q1 2026 | 198 964 € | 12 | 16 814 € |
| Q4 2025 | 497 796 € | 2 | 21 679 € |
| Q3 2025 | 642 585 € | 15 | 22 900 € |
| Q2 2025 | 404 470 € | 16 | 13 326 € |
| Q1 2025 | 19 085 € | 6 | 11 895 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 89 999 € (24% of distributable profit).
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 717 494 | 946 674 | 859 146 | 1 103 981 | 1 602 651 |
| Net profit | −13 576 | 41 703 | 79 414 | 147 809 | 275 967 |
| Retained earnings | 177 912 | 164 336 | 206 039 | 225 453 | 283 263 |
| Total assets | 288 438 | 395 967 | 440 691 | 589 425 | 807 838 |
| Total liabilities | 108 102 | 173 928 | 139 238 | 200 163 | 232 608 |
| Total equity | 180 336 | 222 039 | 301 453 | 389 262 | 575 230 |
| Employees | 6 | 5 | 7 | 10 | 10 |
| Average gross salary (monthly) | 1476 | 1694 | 1392 | 1127 | 1235 |
| Calculated dividend | 0 | 0 | 0 | 60 000 | 89 999 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear1 for information
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- Osaühing Mapri Ehitus148 m €
- Aktsiaselts Merko Ehitus Eesti133 m €
- OÜ NOBE121 m €
- AS Connecto Infra119 m €
- LEONHARD WEISS OÜ119 m €