Inseneri- ja tehnikaühistu REBELLARegistered
Key figures
1 672 926 €−53,5%
Revenue 2025
−10,1%
Average annual change 2019–2025
Ratios
20250,1%
Profit margin
0,4%
EBITDA margin
43,3%
Equity ratio
2,1×
Current ratio
0,3%
Return on equity
1329 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 1 285 890 € | 19 | 37 376 € |
| Q1 2026 | 568 037 € | 18 | 42 064 € |
| Q4 2025 | 892 332 € | 17 | 37 693 € |
| Q3 2025 | 447 463 € | 17 | 35 969 € |
| Q2 2025 | 546 042 € | 18 | 35 779 € |
| Q1 2025 | 435 793 € | 18 | 32 258 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20230 €
202216 000 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 536 589 | 681 585 | 624 651 | 613 910 | 600 818 | 582 253 | 696 353 |
| Total non-current assets | 55 304 | 55 412 | 68 958 | 60 129 | 74 509 | 83 165 | 71 062 |
| Total assets | 591 893 | 736 997 | 693 609 | 674 039 | 675 327 | 665 418 | 767 415 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 377 556 | 353 155 | 274 117 | 269 639 | 265 808 | 236 549 | 330 170 |
| Non-current liabilities | 15 231 | 124 778 | 114 006 | 105 748 | 94 519 | 97 545 | 104 913 |
| Total liabilities | 392 787 | 477 933 | 388 123 | 375 387 | 360 327 | 334 094 | 435 083 |
| Share capital | 12 111 | 12 111 | 12 111 | 12 111 | 12 111 | 12 111 | 12 111 |
| Retained earnings of previous periods | 174 912 | 186 995 | 246 953 | 277 375 | 286 541 | 302 889 | 319 213 |
| Profit for the year | 12 083 | 59 958 | 46 422 | 9166 | 16 348 | 16 324 | 1008 |
| Total equity | 199 106 | 259 064 | 305 486 | 298 652 | 315 000 | 331 324 | 332 332 |
| Income statement | |||||||
| Sales revenue | 3 166 759 | 2 483 026 | 2 447 907 | 2 221 626 | 4 688 789 | 3 593 993 | 1 672 926 |
| Operating profit | 12 083 | 59 958 | 46 422 | 9166 | 16 348 | 16 324 | 1008 |
| EBITDA | 16 878 | 65 875 | 53 452 | 17 995 | 27 791 | 29 764 | 6942 |
| Profit before income tax | 12 083 | 59 958 | 46 422 | 9166 | 16 348 | 16 324 | 1008 |
| Profit for the reporting year | 12 083 | 59 958 | 46 422 | 9166 | 16 348 | 16 324 | 1008 |
| Labour costs | 270 225 | 275 703 | 302 119 | 352 916 | 367 489 | 346 437 | 371 129 |
| Depreciation of non-current assets | 4795 | 5917 | 7030 | 8829 | 11 443 | 13 440 | 5934 |
| Other indicators | |||||||
| Employees | 16 | 15 | 17 | 17 | 16 | 16 | 16 |
| Calculated dividend | — | 0 | 0 | 16 000 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Retail sale of motor vehicle parts and accessories
Same address