Osaühing KaminameisterRegistered
Key figures
315 164 €−16,9%
Revenue 2025
−2,3%
Average annual change 2019–2025
Ratios
2025−2,9%
Profit margin
−2,9%
EBITDA margin
1,6%
Equity ratio
1,2×
Current ratio
−563,1%
Return on equity
1167 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 81 880 € | 4 | 6730 € |
| Q1 2026 | 98 666 € | 4 | 7785 € |
| Q4 2025 | 81 642 € | 4 | 7465 € |
| Q3 2025 | 80 905 € | 4 | 7806 € |
| Q2 2025 | 92 620 € | 4 | 12 628 € |
| Q1 2025 | 67 637 € | 4 | 12 607 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20239990 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 88 171 | 109 989 | 103 961 | 131 817 | 101 754 | 116 914 | 100 550 |
| Total non-current assets | 13 595 | 10 830 | 8065 | 5300 | 2534 | 0 | — |
| Total assets | 101 766 | 120 819 | 112 026 | 137 117 | 104 288 | 116 914 | 100 550 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 74 933 | 74 281 | 79 336 | 94 515 | 65 655 | 92 203 | 87 006 |
| Non-current liabilities | 10 175 | 8686 | 20 938 | 19 381 | 18 056 | 13 865 | 11 908 |
| Total liabilities | 85 108 | 82 967 | 100 274 | 113 896 | 83 711 | 106 068 | 98 914 |
| Share capital | 3125 | 3125 | 3125 | 3125 | 3125 | 3125 | 3125 |
| Retained earnings of previous periods | 15 318 | 13 212 | 34 407 | 8307 | 9786 | 17 132 | 7403 |
| Profit for the year | −2105 | 21 195 | −26 100 | 11 469 | 7346 | −9731 | −9212 |
| Reserves and other equity | 320 | 320 | 320 | 320 | 320 | 320 | 320 |
| Total equity | 16 658 | 37 852 | 11 752 | 23 221 | 20 577 | 10 846 | 1636 |
| Income statement | |||||||
| Sales revenue | 362 611 | 356 713 | 356 648 | 546 742 | 454 772 | 379 313 | 315 164 |
| Operating profit | −2071 | 21 487 | −25 847 | 11 692 | 10 228 | −9418 | −9054 |
| EBITDA | 797 | 24 252 | −23 082 | 14 457 | 12 994 | −6884 | −9054 |
| Profit before income tax | −2105 | 21 195 | −26 100 | 11 469 | 9846 | −9731 | −9212 |
| Profit for the reporting year | −2105 | 21 195 | −26 100 | 11 469 | 7346 | −9731 | −9212 |
| Labour costs | 61 900 | 63 735 | 81 906 | 98 367 | 117 885 | 120 394 | 94 880 |
| Depreciation of non-current assets | 2868 | 2765 | 2765 | 2765 | 2766 | 2534 | 0 |
| Other indicators | |||||||
| Employees | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Calculated dividend | — | 0 | 0 | 0 | 9990 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Pliitide, ahjude ja kaminate ladumine või paigaldamine