osaühing Karni-Voor
RegisteredKey figures
Ratios
2025Summary: osaühing Karni-Voor
What kind of company is it?
Osaühing Karni-Voor (registry code 10472007) is a private limited company (OÜ). The company was entered in the Commercial Register in 1998 and has been registered for 28 years. Registered location: Otepää linn, Otepää vald, Valga maakond. According to the latest annual report, the main activity is non-specialised retail sale mainly of food, beverages or tobacco (EMTAK 47111). The company is registered for VAT (VAT number EE100498622).
How is the company doing financially?
Revenue in financial year 2025 was 571 898 €, up 2,4% on the previous year (558 374 €). From 2019 to 2025, revenue grew by an average of 4,5% per year. This is the company's highest revenue among the published years (2019–2025). Net profit for financial year 2025 was 9668 € (1,7% of revenue). The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 14 employees. Revenue per employee was 40 850 €. At the end of financial year 2025, total assets were 102 574 € and equity 48 036 € (46,8% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 178 945 €, up 5,6% on the same quarter a year earlier. The company had 15 employees in that quarter. Labour taxes paid in the quarter: 24 026 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1120 € per month.
Who runs the company and who owns it?
The company has one management board member. According to the register, the company has 2 owners. The largest stake (50%) is held by a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 178 945 € | 15 | 24 026 € |
| Q2 2026 | 137 718 € | 19 | 20 034 € |
| Q1 2026 | 143 606 € | 16 | 22 617 € |
| Q4 2025 | 130 769 € | 17 | 21 805 € |
| Q3 2025 | 169 387 € | 16 | 22 918 € |
| Q2 2025 | 136 517 € | 17 | 17 280 € |
| Q1 2025 | 137 048 € | 14 | 21 775 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedNo dividends were distributed.
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 456 920 | 527 252 | 539 989 | 558 374 | 571 898 |
| Net profit | 1400 | −6228 | 70 | 8985 | 9668 |
| Retained earnings | 42 329 | 43 729 | 35 501 | 26 571 | 35 556 |
| Total assets | 83 572 | 80 054 | 86 595 | 92 321 | 102 574 |
| Total liabilities | 37 031 | 39 741 | 48 212 | 53 953 | 54 538 |
| Total equity | 46 541 | 40 313 | 38 383 | 38 368 | 48 036 |
| Employees | 14 | 15 | 15 | 14 | 14 |
| Average gross salary (monthly) | 838 | 913 | 954 | 1087 | 1110 |
| Calculated dividend | 8000 | 0 | 2000 | 9000 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
State aid and grants
4 recordsState aid and de minimis aid in total 3391 € (2018–2023). Largest grantors: Riigi Tugiteenuste Keskus (2143 €), Eesti Töötukassa (1248 €).
Show all aid records (4)
| Grantor | Purpose | Amount | Date |
|---|---|---|---|
| Riigi Tugiteenuste Keskus | Muu | 774 € | 28.11.2023 |
| Riigi Tugiteenuste Keskus | Muu | 1010 € | 30.06.2023 |
| Riigi Tugiteenuste Keskus | Muu | 360 € | 26.04.2023 |
| Eesti Töötukassa | Palgatoetus VTA | 1248 € | 14.03.2018 |
Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- Selver AS622 m €
- ORLEN Eesti OÜ609 m €
- AS Alexela555 m €
- Coop Eesti Keskühistu549 m €
- aktsiaselts Olerex543 m €