OSAÜHING MERIGENRegistered
Key figures
555 701 €+76,1%
Revenue 2025
+7,1%
Average annual growth 2019–2025
Ratios
20250,0%
Profit margin
1,9%
EBITDA margin
0,9%
Equity ratio
0,5×
Current ratio
2,1%
Return on equity
1571 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 135 137 € | 3 | 7180 € |
| Q1 2026 | 104 826 € | 3 | 6805 € |
| Q4 2025 | 287 968 € | 3 | 6421 € |
| Q3 2025 | 117 061 € | 3 | 6765 € |
| Q2 2025 | 128 480 € | 3 | 6187 € |
| Q1 2025 | 207 863 € | 3 | 5818 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 351 300 | 363 571 | 319 242 | 296 658 | 211 668 | 163 754 | 199 825 |
| Total non-current assets | 661 012 | 645 147 | 629 363 | 614 419 | 609 214 | 604 009 | 598 804 |
| Total assets | 1 012 312 | 1 008 718 | 948 605 | 911 077 | 820 882 | 767 763 | 798 629 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 328 710 | 388 349 | 375 585 | 352 569 | 316 148 | 328 498 | 422 204 |
| Non-current liabilities | 597 278 | 581 137 | 565 158 | 549 180 | 494 593 | 431 948 | 368 952 |
| Total liabilities | 925 988 | 969 486 | 940 743 | 901 749 | 810 741 | 760 446 | 791 156 |
| Share capital | 6391 | 6391 | 6391 | 6391 | 6391 | 6391 | 6391 |
| Retained earnings of previous periods | 106 251 | 79 294 | 32 202 | 832 | 2298 | 3111 | 287 |
| Profit for the year | −26 957 | −47 092 | −31 370 | 1466 | 813 | −2824 | 156 |
| Reserves and other equity | 639 | 639 | 639 | 639 | 639 | 639 | 639 |
| Total equity | 86 324 | 39 232 | 7862 | 9328 | 10 141 | 7317 | 7473 |
| Income statement | |||||||
| Sales revenue | 368 675 | 298 905 | 267 782 | 312 002 | 279 317 | 315 509 | 555 701 |
| Operating profit | −16 995 | −37 391 | −38 744 | 9109 | 9057 | 5014 | 5284 |
| EBITDA | 2205 | −21 526 | −22 960 | 24 054 | 14 262 | 10 219 | 10 489 |
| Profit before income tax | −26 957 | −47 092 | −31 370 | 1466 | 813 | −2824 | 156 |
| Profit for the reporting year | −26 957 | −47 092 | −31 370 | 1466 | 813 | −2824 | 156 |
| Labour costs | 74 691 | 63 550 | 55 816 | 60 333 | 63 283 | 56 986 | 49 696 |
| Depreciation of non-current assets | 19 200 | 15 865 | 15 784 | 14 945 | 5205 | 5205 | 5205 |
| Other indicators | |||||||
| Employees | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Rõivaste ja rõivalisandite hulgimüük