Osaühing RGR MetallRegistered

10520479Private limited company (OÜ)Founded 1998

Key figures

30 450 844 €−13,2%
Revenue 2025
−4,3%
Average annual change 2019–2025
020 m40 m60 m80 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
020 m40 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 202610 122 927 €55206 516 €
Q1 20269 183 062 €54182 129 €
Q4 20256 761 809 €53187 091 €
Q3 20255 273 301 €53188 107 €
Q2 20256 851 418 €53181 557 €
Q1 20254 892 381 €54185 599 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 500 000 € (2% of distributable profit).

History
2025500 000 €
20241 075 269 €
20231 395 216 €
20223 772 806 €
20212 240 366 €
2020430 107 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets14 033 30714 156 52924 735 07317 383 51816 902 30017 601 13514 853 863
Total non-current assets10 123 7479 971 0719 996 07210 522 88010 541 8868 738 11410 587 469
Total assets24 157 05424 127 60034 731 14527 906 39827 444 18626 339 24925 441 332
Balance sheet — liabilities and equity
Current liabilities5 595 3375 292 8668 060 167987 8681 244 0741 044 289852 000
Non-current liabilities1 316 9431 119 457000——
Total liabilities6 912 2806 412 3238 060 167987 8681 244 0741 044 289852 000
Share capital2555255525552555255525552555
Retained earnings of previous periods17 238 81016 811 85615 472 10022 895 36125 520 50325 122 03224 792 149
Profit for the year3153900 61011 196 0674 020 358676 798170 117−205 628
Reserves and other equity256256256256256256256
Total equity17 244 77417 715 27726 670 97826 918 53026 200 11225 294 96024 589 332
Income statement
Sales revenue39 587 44535 402 82963 505 18254 935 77135 762 25535 097 80730 450 844
Operating profit191 320987 96511 749 4874 912 240784 119259 073−223 442
EBITDA469 2281 271 15112 056 1525 245 1551 128 692612 187137 735
Profit before income tax90 902970 62811 720 8614 872 853898 228345 161−64 602
Profit for the reporting year3153900 61011 196 0674 020 358676 798170 117−205 628
Labour costs1 394 5821 464 2532 284 5591 845 9001 663 4401 786 0041 824 003
Depreciation of non-current assets277 908283 186306 665332 915344 573353 114361 177
Other indicators
Employees68686767605555
Calculated dividend—430 1072 240 3663 772 8061 395 2161 075 269500 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

23,76%14,99%10,72%7,01%43,52%Osaühing RGR Metall4Jelena MasliLjudmilla TjumetševaInna DaniljukAlexey MasliyLiidia Daniljuk
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing RGR Metall — 2025 revenue 30 450 844 €, profit −205 628 €, 55 employees | entity.ee