Osaühing Vaarao
RegisteredKey figures
Ratios
2025Summary: Osaühing Vaarao
What kind of company is it?
Osaühing Vaarao (registry code 10578852) is a private limited company (OÜ). The company was entered in the Commercial Register in 1999 and has been registered for 27 years. Registered location: Sillamäe linn, Ida-Viru maakond. According to the latest annual report, the main activity is other retail sale of new goods (EMTAK 4778). The company is registered for VAT (VAT number EE100820355).
How is the company doing financially?
Revenue in financial year 2025 was 93 366 €, down 33,6% on the previous year (140 603 €). From 2019 to 2025, revenue declined by an average of 7,0% per year. This is the company's lowest revenue among the published years (2019–2025). Financial year 2025 ended with a loss of 6149 €. The company was profitable in 5 of the 7 published financial years. In financial year 2025 the company had 2 employees. Revenue per employee was 46 683 €. At the end of financial year 2025, total assets were 840 407 € and equity 812 605 € (96,7% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 34 162 €, up 47,5% on the same quarter a year earlier. The company had 3 employees in that quarter. Labour taxes paid in the quarter: 1124 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 420 € per month.
Who runs the company and who owns it?
The company has one management board member. The sole owner of the company is a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 29.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 34 162 € | 3 | 1124 € |
| Q2 2026 | 31 307 € | 3 | 1118 € |
| Q1 2026 | 19 608 € | 3 | 1119 € |
| Q4 2025 | 23 606 € | 3 | 1156 € |
| Q3 2025 | 23 165 € | 3 | 1145 € |
| Q2 2025 | 28 807 € | 3 | 1190 € |
| Q1 2025 | 27 805 € | 3 | 1063 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 133 165 | 102 016 | 117 241 | 140 603 | 93 366 |
| Net profit | 49 561 | −6586 | 18 897 | 35 402 | −6149 |
| Retained earnings | 718 222 | 767 782 | 761 196 | 780 093 | 815 495 |
| Total assets | 775 631 | 768 076 | 823 060 | 855 086 | 840 407 |
| Total liabilities | 4589 | 3621 | 39 708 | 36 332 | 27 802 |
| Total equity | 771 042 | 764 455 | 783 352 | 818 754 | 812 605 |
| Employees | 3 | 3 | 2 | 2 | 2 |
| Average gross salary (monthly) | 526 | 434 | 580 | 618 | 634 |
| Calculated dividend | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
State aid and grants
2 recordsState aid and de minimis aid in total 2958 € (2019–2022). Largest grantors: Eesti Töötukassa (2958 €).
Show all aid records (2)
| Grantor | Purpose | Amount | Date |
|---|---|---|---|
| Eesti Töötukassa | Palgatoetus VTA | 1196 € | 01.03.2022 |
| Eesti Töötukassa | Palgatoetus VTA | 1762 € | 02.05.2019 |
Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- Selver AS622 m €
- ORLEN Eesti OÜ609 m €
- AS Alexela555 m €
- Coop Eesti Keskühistu549 m €
- aktsiaselts Olerex543 m €