Aktsiaselts Vandeni KindlustusmaakleridRegistered
Key figures
850 480 €+31,2%
Revenue 2025
−7,4%
Average annual change 2019–2025
Ratios
202527,1%
Profit margin
38,2%
EBITDA margin
82,2%
Equity ratio
2,3×
Current ratio
14,5%
Return on equity
3146 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 45 000 € | 5 | 25 807 € |
| Q1 2026 | 45 000 € | 5 | 26 774 € |
| Q4 2025 | 45 000 € | 5 | 25 459 € |
| Q3 2025 | 45 000 € | 5 | 18 918 € |
| Q2 2025 | 30 000 € | 4 | 30 245 € |
| Q1 2025 | — | 5 | 38 392 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 270 591 € (17% of distributable profit).
History
2025270 591 €
2024255 199 €
2023227 420 €
2022231 720 €
2021289 785 €
2020277 748 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 1 777 134 | 1 468 299 | 937 429 | 567 809 | 505 528 | 761 803 | 608 478 |
| Total non-current assets | 1 372 650 | 1 494 302 | 1 475 802 | 1 662 260 | 1 648 831 | 1 472 475 | 1 326 889 |
| Total assets | 3 149 784 | 2 962 601 | 2 413 231 | 2 230 069 | 2 154 359 | 2 234 278 | 1 935 367 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1 482 990 | 1 050 033 | 499 857 | 291 875 | 291 456 | 506 530 | 269 429 |
| Non-current liabilities | 6693 | 0 | — | 54 295 | 116 974 | 96 258 | 74 694 |
| Total liabilities | 1 489 683 | 1 050 033 | 499 857 | 346 170 | 408 430 | 602 788 | 344 123 |
| Share capital | 63 900 | 63 900 | 63 900 | 63 900 | 63 900 | 63 900 | 63 900 |
| Retained earnings of previous periods | 804 777 | 1 312 062 | 1 552 492 | 1 611 363 | 1 586 188 | 1 420 439 | 1 290 608 |
| Profit for the year | 785 033 | 530 215 | 290 591 | 202 245 | 89 450 | 140 760 | 230 345 |
| Reserves and other equity | 6391 | 6391 | 6391 | 6391 | 6391 | 6391 | 6391 |
| Total equity | 1 660 101 | 1 912 568 | 1 913 374 | 1 883 899 | 1 745 929 | 1 631 490 | 1 591 244 |
| Income statement | |||||||
| Sales revenue | 1 351 601 | 1 001 666 | 718 655 | 538 612 | 489 720 | 648 447 | 850 480 |
| Operating profit | 882 354 | 602 933 | 326 491 | 196 778 | 112 724 | 106 414 | 289 858 |
| EBITDA | 893 874 | 602 933 | — | 202 820 | 145 700 | 141 070 | 324 514 |
| Profit before income tax | 851 160 | 593 911 | 337 765 | 239 967 | 126 472 | 186 483 | 306 781 |
| Profit for the reporting year | 785 033 | 530 215 | 290 591 | 202 245 | 89 450 | 140 760 | 230 345 |
| Labour costs | 216 358 | 226 978 | 220 726 | 168 133 | 214 530 | 301 534 | 229 453 |
| Depreciation of non-current assets | 11 520 | 0 | — | 6042 | 32 976 | 34 656 | 34 656 |
| Other indicators | |||||||
| Employees | 5 | 5 | 5 | 4 | 4 | 4 | 4 |
| Calculated dividend | — | 277 748 | 289 785 | 231 720 | 227 420 | 255 199 | 270 591 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Kindlustusmaaklerite tegevus
- IIZI Kindlustusmaakler Aktsiaselts
- Cachet Insurance Broker OÜ
- Kominsur Kindlustusmaakler OÜ
- ADL Kindlustusmaakler OÜ
- Fix Kindlustusmaakler OÜ
- Osaühing Optimal Kindlustusmaakler
- Ultima Kindlustusmaakler OÜ
- Avor Kindlustusmaakler OÜ
- Osaühing Marks ja Partnerid. Kindlustusmaaklerid
- Osaühing FS Kindlustusmaakler