Osaühing Optimal KindlustusmaaklerRegistered
Key figures
457 763 €−1,6%
Revenue 2025
+4,6%
Average annual growth 2019–2025
Ratios
202518,4%
Profit margin
23,2%
EBITDA margin
20,0%
Equity ratio
1,2×
Current ratio
58,3%
Return on equity
1331 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | — | 14 | 27 581 € |
| Q1 2026 | — | 14 | 30 741 € |
| Q4 2025 | — | 12 | 26 897 € |
| Q3 2025 | — | 12 | 25 970 € |
| Q2 2025 | — | 12 | 24 712 € |
| Q1 2025 | — | 12 | 28 764 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 60 000 € (51% of distributable profit).
History
202560 000 €
2024145 585 €
202380 000 €
202292 565 €
202160 000 €
202090 000 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 364 592 | 337 713 | 373 788 | 398 009 | 488 620 | 514 540 | 693 215 |
| Total non-current assets | 5705 | 9025 | 40 729 | 38 458 | 37 690 | 36 332 | 27 746 |
| Total assets | 370 297 | 346 738 | 414 517 | 436 467 | 526 310 | 550 872 | 720 961 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 234 452 | 241 020 | 289 979 | 322 270 | 375 451 | 430 696 | 576 757 |
| Non-current liabilities | 0 | 0 | 7852 | 4835 | 1962 | 0 | 0 |
| Total liabilities | 234 452 | 241 020 | 297 831 | 327 105 | 377 413 | 430 696 | 576 757 |
| Share capital | 2800 | 2800 | 2800 | 2800 | 2800 | 2800 | 2800 |
| Retained earnings of previous periods | 23 957 | 42 765 | 42 638 | 21 041 | 26 282 | 232 | 57 096 |
| Profit for the year | 108 808 | 59 873 | 70 968 | 85 241 | 119 535 | 116 864 | 84 028 |
| Reserves and other equity | 280 | 280 | 280 | 280 | 280 | 280 | 280 |
| Total equity | 135 845 | 105 718 | 116 686 | 109 362 | 148 897 | 120 176 | 144 204 |
| Income statement | |||||||
| Sales revenue | 349 320 | 308 498 | 328 263 | 372 973 | 432 446 | 465 116 | 457 763 |
| Operating profit | 123 321 | 78 609 | 81 284 | 102 841 | 133 525 | 147 201 | 99 865 |
| EBITDA | 128 025 | 83 767 | 84 791 | 108 405 | 139 844 | 154 422 | 106 305 |
| Profit before income tax | 123 321 | 78 609 | 80 735 | 102 118 | 132 558 | 146 460 | 100 951 |
| Profit for the reporting year | 108 808 | 59 873 | 70 968 | 85 241 | 119 535 | 116 864 | 84 028 |
| Labour costs | 148 436 | 149 990 | 179 514 | 191 919 | 211 512 | 239 032 | 260 780 |
| Depreciation of non-current assets | 4704 | 5158 | 3507 | 5564 | 6319 | 7221 | 6440 |
| Other indicators | |||||||
| Employees | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Calculated dividend | — | 90 000 | 60 000 | 92 565 | 80 000 | 145 585 | 60 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Kindlustusmaaklerite tegevus
- IIZI Kindlustusmaakler Aktsiaselts
- Cachet Insurance Broker OÜ
- Kominsur Kindlustusmaakler OÜ
- ADL Kindlustusmaakler OÜ
- Aktsiaselts Vandeni Kindlustusmaaklerid
- Fix Kindlustusmaakler OÜ
- Ultima Kindlustusmaakler OÜ
- Avor Kindlustusmaakler OÜ
- Osaühing Marks ja Partnerid. Kindlustusmaaklerid
- Osaühing FS Kindlustusmaakler