Ultima Kindlustusmaakler OÜRegistered
Key figures
437 037 €+6,8%
Revenue 2025
+10,1%
Average annual growth 2019–2025
Ratios
202517,9%
Profit margin
39,7%
Equity ratio
1,6×
Current ratio
55,8%
Return on equity
1311 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | — | 14 | 27 091 € |
| Q1 2026 | — | 12 | 24 889 € |
| Q4 2025 | — | 12 | 26 030 € |
| Q3 2025 | — | 12 | 30 211 € |
| Q2 2025 | — | 12 | 24 546 € |
| Q1 2025 | — | 12 | 26 462 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 74 000 € (55% of distributable profit).
History
202574 000 €
202423 138 €
202367 112 €
202222 436 €
202123 771 €
202017 366 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 160 011 | 164 571 | 191 559 | 214 571 | 278 204 | 355 275 | 350 147 |
| Total non-current assets | — | — | — | — | — | — | 3660 |
| Total assets | 160 011 | 164 571 | 191 559 | 214 571 | 278 204 | 355 275 | 353 807 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 99 302 | 88 939 | 112 897 | 119 889 | 192 192 | 219 168 | 213 378 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 99 302 | 88 939 | 112 897 | 119 889 | 192 192 | 219 168 | 213 378 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 47 672 | 40 843 | 49 361 | 53 726 | 25 070 | 60 374 | 59 607 |
| Profit for the year | 10 537 | 32 289 | 26 801 | 38 456 | 58 442 | 73 233 | 78 322 |
| Total equity | 60 709 | 75 632 | 78 662 | 94 682 | 86 012 | 136 107 | 140 429 |
| Income statement | |||||||
| Sales revenue | 245 057 | 265 875 | 267 089 | 322 641 | 376 597 | 409 396 | 437 037 |
| Operating profit | 15 584 | 35 547 | 31 153 | 42 268 | 70 784 | 69 839 | 91 999 |
| EBITDA | 15 584 | 35 547 | 31 153 | — | — | — | — |
| Profit before income tax | 15 539 | 35 551 | 31 159 | 42 276 | 71 965 | 77 599 | 99 194 |
| Profit for the reporting year | 10 537 | 32 289 | 26 801 | 38 456 | 58 442 | 73 233 | 78 322 |
| Labour costs | 158 505 | 156 754 | 163 584 | 217 043 | 231 202 | 229 525 | 244 945 |
| Depreciation of non-current assets | 0 | 0 | 0 | — | — | — | — |
| Other indicators | |||||||
| Employees | 10 | 10 | 12 | 11 | 10 | 11 | 11 |
| Calculated dividend | — | 17 366 | 23 771 | 22 436 | 67 112 | 23 138 | 74 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Kindlustusmaaklerite tegevus
- IIZI Kindlustusmaakler Aktsiaselts
- Cachet Insurance Broker OÜ
- Kominsur Kindlustusmaakler OÜ
- ADL Kindlustusmaakler OÜ
- Aktsiaselts Vandeni Kindlustusmaaklerid
- Fix Kindlustusmaakler OÜ
- Osaühing Optimal Kindlustusmaakler
- Avor Kindlustusmaakler OÜ
- Osaühing Marks ja Partnerid. Kindlustusmaaklerid
- Osaühing FS Kindlustusmaakler