Osaühing Variin Agro
RegisteredKey figures
Ratios
2025Summary: Osaühing Variin Agro
What kind of company is it?
Osaühing Variin Agro (registry code 10930740) is a private limited company (OÜ). The company was entered in the Commercial Register in 2003 and has been registered for 23 years. Registered location: Pärnu linn, Pärnu maakond. According to the latest annual report, the main activity is raising of dairy cattle (EMTAK 01411). The company is registered for VAT (VAT number EE100837665).
How is the company doing financially?
Revenue in financial year 2025 was 483 080 €, up 36,4% on the previous year (354 110 €). From 2019 to 2025, revenue grew by an average of 14,2% per year. This is the company's highest revenue among the published years (2019–2025). Net profit for financial year 2025 was 137 153 € (28,4% of revenue). The company was profitable in 5 of the 7 published financial years. In financial year 2025 the company had 6 employees. Revenue per employee was 80 513 €. At the end of financial year 2025, total assets were 714 958 € and equity 520 884 € (72,9% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 83 556 €, down 1,8% on the same quarter a year earlier. The company had 7 employees in that quarter. Labour taxes paid in the quarter: 9326 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 970 € per month.
Who runs the company and who owns it?
The company has one management board member. The sole owner of the company is a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 16.05.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 83 556 € | 7 | 9326 € |
| Q2 2026 | 142 264 € | 7 | 7627 € |
| Q1 2026 | 107 522 € | 6 | 12 459 € |
| Q4 2025 | 144 918 € | 7 | 10 408 € |
| Q3 2025 | 85 120 € | 6 | 9062 € |
| Q2 2025 | 173 687 € | 6 | 8763 € |
| Q1 2025 | 97 154 € | 6 | 11 389 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedNo dividends were distributed.
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 295 336 | 432 117 | 361 262 | 354 110 | 483 080 |
| Net profit | 6692 | 132 378 | 39 983 | 35 835 | 137 153 |
| Retained earnings | 169 187 | 175 880 | 305 101 | 345 084 | 380 919 |
| Total assets | 373 350 | 430 049 | 542 124 | 533 384 | 714 958 |
| Total liabilities | 194 659 | 118 979 | 194 228 | 149 653 | 194 074 |
| Total equity | 178 691 | 311 070 | 347 896 | 383 731 | 520 884 |
| Employees | 6 | 6 | 4 | 6 | 6 |
| Average gross salary (monthly) | 794 | 779 | 834 | 912 | 1085 |
| Calculated dividend | 0 | 0 | 3157 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
State aid and grants
28 recordsState aid and de minimis aid in total 146 795 € (2017–2026). Largest grantors: Põllumajanduse Registrite ja Informatsiooni Amet (144 729 €), Keskkonnaamet (2066 €).
Show all aid records (28)
| Grantor | Purpose | Amount | Date |
|---|---|---|---|
| Põllumajanduse Registrite ja Informatsiooni Amet | Komisjoni teatise jaotis 2.1 "Piiratud abisummad" | 274 € | 20.12.2022 |
| Põllumajanduse Registrite ja Informatsiooni Amet | Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi" (p/m esmatootmine) | 3192 € | 21.01.2022 |
| Põllumajanduse Registrite ja Informatsiooni Amet | Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi" (p/m esmatootmine) | 3836 € | 03.06.2021 |
| Keskkonnaamet | Põllumajanduslik VTA | 2066 € | 22.05.2019 |
The total also includes 24 tax reductions worth 137 426 € (e.g. the excise reduction on marked diesel fuel), not listed separately in the table.
Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- Maag Agro AS57,3 m €
- Osaühing Valga Puu39,3 m €
- Reyktal Aktsiaselts27,4 m €
- AS A&P Mets25,2 m €
- Osaühing Aarman Puit21,1 m €