Pahkla Camphilli Küla Farmi OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 8445 € | 2 | 1314 € |
| Q2 2026 | 5389 € | 1 | 1853 € |
| Q1 2026 | 9691 € | 2 | 1649 € |
| Q4 2025 | 14 604 € | 3 | 2292 € |
| Q3 2025 | 7629 € | 3 | 2292 € |
| Q2 2025 | 6081 € | 3 | 2115 € |
| Q1 2025 | 6498 € | 3 | 1681 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 37 543 | 38 433 | 43 991 | 52 703 | 55 240 | 64 601 | 94 117 |
| Total non-current assets | 13 015 | 12 278 | 20 908 | 44 925 | 35 626 | 33 813 | 91 034 |
| Total assets | 50 558 | 50 711 | 64 899 | 97 628 | 90 866 | 98 414 | 185 151 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 7919 | 3130 | 3335 | 2346 | 6319 | 5507 | 10 786 |
| Non-current liabilities | 0 | 0 | 0 | 14 387 | 10 000 | 8000 | 0 |
| Total liabilities | 7919 | 3130 | 3335 | 16 733 | 16 319 | 13 507 | 10 786 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 33 568 | 39 827 | 44 769 | 58 752 | 80 643 | 71 735 | 82 095 |
| Profit for the year | 6259 | 4942 | 13 983 | 19 331 | −8908 | 10 360 | 89 458 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 42 639 | 47 581 | 61 564 | 80 895 | 74 547 | 84 907 | 174 365 |
| Income statement | |||||||
| Sales revenue | 23 849 | 22 211 | 22 623 | 30 122 | 27 693 | 26 094 | 35 048 |
| Operating profit | 6258 | 4941 | 13 981 | 19 330 | −8289 | 10 692 | 89 732 |
| EBITDA | 9581 | 8264 | 15 151 | 23 256 | −4130 | 14 851 | 94 272 |
| Profit before income tax | 6259 | 4942 | 13 983 | 19 331 | −8908 | 10 360 | 89 458 |
| Profit for the reporting year | 6259 | 4942 | 13 983 | 19 331 | −8908 | 10 360 | 89 458 |
| Labour costs | 22 590 | 26 564 | 24 157 | 21 737 | 29 247 | 19 999 | 21 097 |
| Depreciation of non-current assets | 3323 | 3323 | 1170 | 3926 | 4159 | 4159 | 4540 |
| Other indicators | |||||||
| Employees | 2 | 2 | 2 | 2 | 2 | 1 | 2 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Pahkla Camphilli Küla Farmi OÜ
Overview
Pahkla Camphilli Küla Farmi OÜ (registry code 10936145) is a private limited company (OÜ). The company was entered in the Commercial Register in 2003 and has been registered for 23 years. Registered location: Pahkla küla, Kohila vald, Rapla maakond. According to the latest annual report, the main activity is raising of dairy cattle (EMTAK 01411). The company is registered for VAT (VAT number EE101434180).
Financial results
Revenue in financial year 2025 was 35 048 €, up 34,3% on the previous year (26 094 €). From 2019 to 2025, revenue grew by an average of 6,6% per year. This is the company's highest revenue among the published years (2019–2025). Net profit for financial year 2025 was 89 458 € (255% of revenue). The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 2 employees (1 a year earlier). Revenue per employee was 17 524 €. At the end of financial year 2025, total assets were 185 151 € and equity 174 365 € (94,2% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 8445 €, up 10,7% on the same quarter a year earlier. The company had 2 employees in that quarter. Labour taxes paid in the quarter: 1314 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 580 € per month.
Management and owners
The management board has 2 members. The sole owner of the company is Sihtasutus Eesti Camphilli Küla Fond.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 06.03.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.