Osaühing 3dg-FXRegistered
Key figures
88 617 €−4,4%
Revenue 2025
−10,1%
Average annual change 2019–2025
Ratios
20258,8%
Profit margin
17,1%
EBITDA margin
83,9%
Equity ratio
4,8×
Current ratio
8,6%
Return on equity
3719 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 31 142 € | — | 7058 € |
| Q1 2026 | 28 678 € | — | 5779 € |
| Q4 2025 | 18 903 € | — | 6087 € |
| Q3 2025 | 17 303 € | — | 6087 € |
| Q2 2025 | 18 690 € | — | 5329 € |
| Q1 2025 | 35 058 € | — | 3300 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
202310 665 €
20220 €
20210 €
202037 500 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 76 157 | 31 787 | 23 781 | 43 598 | 51 215 | 54 046 | 83 456 |
| Total non-current assets | 29 974 | 29 974 | 29 974 | 31 441 | 16 900 | 28 817 | 24 536 |
| Total assets | 106 131 | 61 761 | 53 755 | 75 039 | 68 115 | 82 863 | 107 992 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 29 646 | 11 658 | 4431 | 10 023 | 9946 | 0 | 17 372 |
| Non-current liabilities | — | — | — | — | — | — | 0 |
| Total liabilities | 29 646 | 11 658 | 4431 | 10 023 | 9946 | 0 | 17 372 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 7493 | 0 | 11 118 | 46 512 | 51 539 | 55 357 | 80 051 |
| Profit for the year | 30 794 | 11 118 | −779 | 15 692 | 3818 | 24 694 | 7757 |
| Reserves and other equity | 35 642 | 36 429 | 36 429 | 256 | 256 | 256 | 256 |
| Total equity | 76 485 | 50 103 | 49 324 | 65 016 | 58 169 | 82 863 | 90 620 |
| Income statement | |||||||
| Sales revenue | 167 526 | 46 443 | 58 430 | 64 627 | 52 538 | 92 708 | 88 617 |
| Operating profit | 30 794 | 11 118 | −779 | 15 769 | 3817 | 24 683 | 7754 |
| EBITDA | 30 794 | 11 118 | −779 | — | — | 29 884 | 15 159 |
| Profit before income tax | 30 794 | 11 118 | −779 | 15 692 | 3818 | 24 694 | 7757 |
| Profit for the reporting year | 30 794 | 11 118 | −779 | 15 692 | 3818 | 24 694 | 7757 |
| Labour costs | 12 768 | 24 237 | 18 000 | 24 262 | 17 669 | 35 774 | 59 717 |
| Depreciation of non-current assets | 0 | 0 | 0 | — | — | 5201 | 7405 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 37 500 | 0 | 0 | 10 665 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Motion picture, video and television programme post-production activities