Brain Games OÜRegistered
Key figures
1 347 081 €+2,2%
Revenue 2025
+5,2%
Average annual growth 2019–2025
Ratios
2025−2,7%
Profit margin
−2,1%
EBITDA margin
36,8%
Equity ratio
1,6×
Current ratio
−28,0%
Return on equity
1708 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 386 536 € | 13 | 34 235 € |
| Q1 2026 | 751 324 € | 13 | 47 799 € |
| Q4 2025 | 437 183 € | 16 | 36 647 € |
| Q3 2025 | 271 213 € | 21 | 36 888 € |
| Q2 2025 | 262 567 € | 23 | 36 581 € |
| Q1 2025 | 547 402 € | 22 | 43 766 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 366 088 | 376 030 | 407 229 | 377 398 | 394 442 | 340 576 | 344 457 |
| Total non-current assets | 33 856 | 68 458 | 46 250 | 24 853 | 11 789 | 12 453 | 6974 |
| Total assets | 399 944 | 444 488 | 453 479 | 402 251 | 406 231 | 353 029 | 351 431 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 229 206 | 243 637 | 232 395 | 193 612 | 191 888 | 187 398 | 222 012 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 229 206 | 243 637 | 232 395 | 193 612 | 191 888 | 187 398 | 222 012 |
| Share capital | 3195 | 3195 | 3195 | 3195 | 3195 | 3195 | 3195 |
| Retained earnings of previous periods | 89 474 | 167 543 | 197 657 | 217 889 | 205 444 | 211 192 | 162 436 |
| Profit for the year | 78 069 | 30 113 | 20 232 | −12 445 | 5704 | −48 756 | −36 212 |
| Total equity | 170 738 | 200 851 | 221 084 | 208 639 | 214 343 | 165 631 | 129 419 |
| Income statement | |||||||
| Sales revenue | 994 577 | 970 530 | 1 330 531 | 1 401 784 | 1 511 138 | 1 318 313 | 1 347 081 |
| Operating profit | 80 104 | 30 696 | 21 095 | −10 423 | 5704 | −48 757 | −36 213 |
| EBITDA | 88 763 | 42 741 | 44 471 | 13 793 | 20 015 | −39 630 | −28 759 |
| Profit before income tax | 78 069 | 30 113 | 20 232 | −12 445 | 5704 | −48 756 | −36 212 |
| Profit for the reporting year | 78 069 | 30 113 | 20 232 | −12 445 | 5704 | −48 756 | −36 212 |
| Labour costs | 178 309 | 270 578 | 349 951 | 365 805 | 410 769 | 379 540 | 378 919 |
| Depreciation of non-current assets | 8659 | 12 045 | 23 376 | 24 216 | 14 311 | 9127 | 7454 |
| Other indicators | |||||||
| Employees | 11 | 15 | 19 | 21 | 21 | 17 | 18 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Mängude ja mänguasjade jaemüük