Forbio OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 30 336 € | 6 | 4229 € |
| Q2 2026 | 57 277 € | 6 | 6438 € |
| Q1 2026 | 65 993 € | 6 | 7812 € |
| Q4 2025 | 62 639 € | 6 | 6580 € |
| Q3 2025 | 24 567 € | 5 | 6503 € |
| Q2 2025 | 80 443 € | 5 | 6208 € |
| Q1 2025 | 73 635 € | 5 | 5764 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 20 001 € (23% of distributable profit).
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 20 394 | 39 681 | 49 685 | 45 347 | 55 760 | 54 154 | 39 032 |
| Total non-current assets | 23 315 | 25 368 | 20 458 | 43 286 | 33 478 | 88 720 | 54 473 |
| Total assets | 43 709 | 65 049 | 70 143 | 88 633 | 89 238 | 142 874 | 93 505 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 11 782 | 46 706 | 19 800 | 29 751 | 31 193 | 37 813 | 30 364 |
| Non-current liabilities | — | — | — | — | — | 17 120 | 12 401 |
| Total liabilities | 11 782 | 46 706 | 19 800 | 29 751 | 31 193 | 54 933 | 42 765 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 7394 | 17 370 | 15 787 | 32 787 | 38 826 | 37 489 | 65 384 |
| Profit for the year | 21 977 | −1583 | 32 000 | 23 539 | 16 663 | 47 896 | −17 200 |
| Total equity | 31 927 | 18 343 | 50 343 | 58 882 | 58 045 | 87 941 | 50 740 |
| Income statement | |||||||
| Sales revenue | 193 649 | 227 137 | 231 189 | 300 049 | 323 744 | 305 350 | 221 772 |
| Operating profit | 22 030 | 1416 | 31 998 | 27 574 | 21 561 | 53 920 | −9797 |
| EBITDA | 27 659 | 7547 | 38 110 | 35 327 | 31 369 | 64 825 | 5122 |
| Profit before income tax | 21 976 | 1417 | 32 000 | 27 220 | 20 883 | 52 364 | −11 559 |
| Profit for the reporting year | 21 977 | −1583 | 32 000 | 23 539 | 16 663 | 47 896 | −17 200 |
| Labour costs | 24 494 | 35 297 | 42 606 | 37 833 | 45 401 | 59 076 | 61 879 |
| Depreciation of non-current assets | 5629 | 6131 | 6112 | 7753 | 9808 | 10 905 | 14 919 |
| Other indicators | |||||||
| Employees | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
| Calculated dividend | — | 12 001 | 0 | 15 000 | 17 500 | 18 000 | 20 001 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Public procurement
4 contractsPublic contracts won worth 0 € from 1 contracting authorities (22.02.2024–23.04.2025). Plus 4 framework agreements shared with other suppliers (not included in the total).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Istutustööd Edela piirkonnas · Lääne-Raplamaa | Riigimetsa Majandamise Keskus | up to 94 500 € | 23.04.2025 |
| Istutustööd Edela piirkonnas · Ida-Harjumaa | Riigimetsa Majandamise Keskus | up to 31 500 € | 17.03.2025 |
| Istutustööd Edela piirkonnas 2024 · Lääne-Raplamaa | Riigimetsa Majandamise Keskus | up to 72 765 € | 22.02.2024 |
| Istutustööd Edela piirkonnas 2024 · Ida-Harjumaa | Riigimetsa Majandamise Keskus | up to 20 790 € | 22.02.2024 |
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Forbio OÜ
Overview
Forbio OÜ (registry code 11488016) is a private limited company (OÜ). The company was entered in the Commercial Register in 2008 and has been registered for 18 years. Registered location: Kurtna küla, Saku vald, Harju maakond. According to the latest annual report, the main activity is support services to forestry (EMTAK 02401). The company is registered for VAT (VAT number EE101372446).
Financial results
Revenue in financial year 2025 was 221 772 €, down 27,4% on the previous year (305 350 €). From 2019 to 2025, revenue grew by an average of 2,3% per year. Financial year 2025 ended with a loss of 17 200 €. The company was profitable in 5 of the 7 published financial years. In financial year 2025 the company had 3 employees. Revenue per employee was 73 924 €. At the end of financial year 2025, total assets were 93 505 € and equity 50 740 € (54,3% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 30 336 €, up 23,5% on the same quarter a year earlier. The company had 6 employees in that quarter. Labour taxes paid in the quarter: 4229 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 610 € per month.
Management and owners
The management board has 2 members. According to the register, the company has 2 owners. The largest stake (50%) is held by a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 03.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.